Main figures

 

  Fourth quarter January - December
From the income statement (NOKm) 2021 2020 2021 2020
Net interest  723 688 2,796 2,759
Net commission income and other income 671 738 2,832 2,516
Net return on financial investments  219 197 1,026 951
Total income 1,613 1,622 6,655 6,225
Total operating expenses 765 824 2,993 2,904
Results before losses 848 798 3,662 3,321
Loss on loans, guarantees etc 32 242 161 951
Results before tax 816 556 3,501 2,370
Tax charge 112 105 609 400
Result investment held for sale, after tax 0 0 10 9
Net profit 703 450 2,902 1,978
Interest Tier 1 Capital 10 10 50 59
Net profit excl. Interest Tier 1 Capital 694 440 2,852 1,919
         
Balance sheet figures     31 Dec 21 31 Dec 20
Gross loans to customers      147,301 134,648
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt     195,353 182,801
Deposits from customers     111,286 97,529
Average total assets     196,229 183,428
Total assets     198,845 187,912
         
  Fourth quarter January - December
Key figures 2021  2020   2021 2020 
Profitability        
Return on equity 1) 12.7 % 8.9 % 13.5 % 10.0 %
Cost-income ratio 1) 47 % 51 % 45 % 47 %
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt 76 % 72 % 76 % 72 %
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt 1) 57 % 53 % 57 % 53 %
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) 1) 1.8 % 1.9 % 6.9 % 9.0 %
Growth in deposits last 12 months 1.5 % 2.2 % 14.1 % 13.5 %
Losses in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt        
Impairment losses ratio 1) 0.07 % 0.54 % 0.09 % 0.54 %
Stage 3 as a percentage of gross loans 1) 1.68 % 1.23 % 1.68 % 1.23 %
         
Solidity      31 Dec 21 31 Dec 20 
Capital ratio     21.6 % 22.3 %
Tier 1 capital ratio     19.6 % 20.0 %
Common equity Tier 1 capital ratio     18.0 % 18.3 %
Tier 1 capital     19,322 18,636
Total eligible capital     21,333 20,759
Liquidity Coverage Ratio (LCR)     138 % 171 %
Leverage Ratio     6.9 % 7.1 %
Branches and staff        
Number of branches     40 45
No. Of full-time positions     1,482 1,560
1) Defined as alternative performance measures, see attachment to quarterly report        

 

Key figures ECC  31 Dec
2021
31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
ECC ratio 64 % 64 % 64 % 64 % 64 %
Number of certificates issued, millions 1) 129.39 129.39 129.30 129.62 129.38
ECC share price at end of period (NOK) 149.00 97.60 100.20 84.20 82.25
Stock value (NOKM) 19,279 12,629 12,956 10,914 10,679
Booked equity capital per ECC (including dividend) 1) 103.48 94.71 90.75 83.87 78.81
Profit per ECC, majority 1) 13.31 8.87 12.14 9.97 8.71
Dividend per ECC 7.50 4.40 6.50 5.10 4.40
Price-Earnings Ratio 1) 11.19 11.01 8.26 8.44 9.44
Price-Book Value Ratio 1) 1.44 1.03 1.10 1.00 1.04
1) Defined as alternative performance measures, see attachment to quarterly report

    

© SpareBank 1 SMN