Main figures

 

  Third quarter January - September  
From the income statement (NOKm)  2021 2020  2021  2020  2020 
Net interest  707 695 2,073 2,071 2,759
Net commission income and other income 623 625 2,161 1,779 2,516
Net return on financial investments  248 205 808 753 951
Total income 1,578 1,525 5,042 4,603 6,225
Total operating expenses 698 675 2,228 2,080 2,904
Results before losses 880 850 2,814 2,523 3,321
Loss on loans, guarantees etc 31 231 129 709 951
Results before tax 849 619 2,685 1,814 2,370
Tax charge 175 102 497 295 400
Result investment held for sale, after tax 1 2 11 9 9
Net profit 675 519 2,199 1,528 1,978
Interest Tier 1 Capital 10 11 40 49 59
Net profit excl. Interest Tier 1 Capital 666 509 2,159 1,479 1,919
           
Balance sheet figures     30 Sept 2021 30 Sept 2020 31 Dec 2020
Gross loans to customers      143,972 133,640 134,648
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt     191,976 179,423 182,801
Deposits from customers     109,691 95,391 97,529
Average total assets     195,571 182,307 183,428
Total assets     200,124 186,900 187,912
           
  Third quarter January - September  
Key figures  2021 2020 2021 2020 2020
Profitability          
Return on equity 1) 12.4 % 10.5 % 13.8 % 10.4 % 10.0 %
Cost-income ratio 1) 44 % 45 % 44 % 45 % 47 %
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt 76 % 71 % 76 % 71 % 72 %
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt 1) 57 % 53 % 57 % 53 % 53 %
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) 1) 1.6 % 2.5 % 7.0 % 8.5 % 9.0 %
Growth in deposits last 12 months -0.4 % 1.2 % 15.0 % 14.0 % 13.5 %
Losses in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt          
Impairment losses ratio 1) 0.07 % 0.52 % 0.09 % 0.55 % 0.54 %
Stage 3 as a percentage of gross loans 1) 1.80 % 1.30 % 1.80 % 1.30 % 1.23 %
Solidity          
Capital ratio 21.8 % 21.4 % 21.8 % 21.4 % 22.3 %
Tier 1 capital ratio 19.7 % 19.2 % 19.7 % 19.2 % 20.0 %
Common equity Tier 1 capital ratio 18.1 % 17.6 % 18.1 % 17.6 % 18.3 %
Tier 1 capital 19,265 18,290 19,265 18,290 18,636
Total eligible capital 21,338 20,373 21,338 20,373 20,759
Liquidity Coverage Ratio (LCR) 163 % 140 % 163 % 140 % 171 %
Leverage Ratio 6.9% 7.1 % 6.9% 7.1 % 7.1 %
           
Branches and staff     30 Sept 2021 30 Sept 2020 31 Dec 2020
Number of branches     42 46 45
No. Of full-time positions     1,529 1,528 1,560

1) Defined as alternative performance measures, see attachment to quarterly report 

 

  

Key figures ECC  30 Sept 2021 30 Sept 2020 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
ECC ratio 64 % 64 % 64 % 64 % 64.0 % 64.0 %
Number of certificates issued, millions 1) 129.39 129.44 129.39 129.30 129.62 129.38
ECC share price at end of period (NOK) 129.80 84.30 97.60 100.20 84.20 82.25
Stock value (NOKM) 16,794 10,912 12,629 12,956 10,914 10,679
Booked equity capital per ECC (including dividend) 1) 103.57 92.73 94.71 90.75 83.87 78.81
Profit per ECC, majority 1) 10.11 6.88 8.87 12.14 9.97 8.71
Dividend per ECC
    4.40 6.50 5.10 4.40
Price-Earnings Ratio 1) 9.62 9.19 11.01 8.26 8.44 9.44
Price-Book Value Ratio 1) 1.25 0.91 1.03 1.10 1.00 1.04

1) Defined as alternative performance measures, see attachment to quarterly report

 

© SpareBank 1 SMN