Change in equity
| Parent Bank | Issued equity | Earned equity | |||||||||
| (NOKm) | EC capital | Premium fund |
Owner- less capital |
Equali- sation fund |
Dividend and gifts |
Un- realised gains reserve |
Other equity |
Additional Tier 1 Capital |
Total equity |
||
| Equity at 1 January 2020 | 2,597 | 895 | 5,432 | 6,144 | 1,314 | 189 | - | 1,250 | 17,822 | ||
| Net profit | - | - | 130 | 230 | 890 | 50 | - | 56 | 1,356 | ||
| Other comprehensive income | |||||||||||
| Financial assets through OCI | - | - | - | - | - | - | 9 | - | 9 | ||
| Actuarial gains (losses), pensions | - | - | - | - | - | - | -25 | - | -25 | ||
| Other comprehensive income | - | - | - | - | - | - | -16 | - | -16 | ||
| Total other comprehensive income | - | - | 130 | 230 | 890 | 50 | -16 | 56 | 1,340 | ||
| Transactions with owners | |||||||||||
| Dividend declared for 2019 | - | - | - | 194 | -840 | - | - | - | -647 | ||
| To be disbursed from gift fund | - | - | 109 | - | -474 | - | - | - | -364 | ||
| Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -56 | -56 | ||
| Purchase and sale of own ECCs | -0 | - | - | -0 | - | - | - | - | -0 | ||
| Direct recognitions in equity | - | - | -7 | -12 | - | - | 16 | - | -3 | ||
| Total transactions with owners | -0 | - | 103 | 182 | -1,314 | - | 16 | -56 | -1,070 | ||
| Equity at 31 December 2020 | 2,597 | 895 | 5,664 | 6,556 | 890 | 239 | - | 1,250 | 18,092 | ||
| Issued equity | Earned equity | ||||||||||
| (NOKm) | EC capital | Premium fund |
Owner- less capital |
Equali- sation fund |
Dividend and gifts |
Un-realised gains reserve |
Other equity |
Additional Tier 1 Capital |
Total equity | ||
| Equity at 1 January 2021 | 2,597 | 895 | 5,664 | 6,556 | 890 | 239 | - | 1,250 | 18,092 | ||
| Net profit | - | - | 268 | 476 | 1,517 | -68 | - | 48 | 2,242 | ||
| Other comprehensive income | |||||||||||
| Value changes on loans measured at fair value | - | - | - | - | - | - | -1 | - | -1 | ||
| Actuarial gains (losses), pensions | - | - | - | - | - | - | -37 | - | -37 | ||
| Other comprehensive income | - | - | - | - | - | - | -38 | - | -38 | ||
| Total other comprehensive income | - | - | 268 | 476 | 1,517 | -68 | -38 | 48 | 2,204 | ||
| Transactions with owners | |||||||||||
| Dividend declared for 2020 | - | - | - | - | -569 | - | - | - | -569 | ||
| To be disbursed from gift fund | - | - | - | - | -321 | - | - | - | -321 | ||
| Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -48 | -48 | ||
| Purchase and sale of own ECCs | 0 | - | - | -0 | - | - | - | - | -0 | ||
| Direct recognitions in equity | - | - | -14 | -25 | - | - | 38 | - | -2 | ||
| Total transactions with owners | 0 | - | -14 | -25 | -890 | - | 38 | -48 | -940 | ||
| Equity at 31 December 2021 | 2,597 | 895 | 5,918 | 7,007 | 1,517 | 171 | - | 1,250 | 19,356 | ||
| Attributable to parent company equity holders | |||||||||||
| Group | Issued equity | Earned equity | |||||||||
| (NOKm) | EC capital | Premium fund | Owner- less capital |
Equali- sation fund |
Dividend and gifts | Un- realised gains reserve |
Other equity | Additional Tier 1 Capital | Non- controlling interests |
Total equity | |
| Equity at 1 January 2020 | 2,586 | 895 | 5,432 | 6,123 | 1,314 | 189 | 1,827 | 1,293 | 761 | 20,420 | |
| Net profit | - | - | 130 | 230 | 890 | 50 | 493 | 59 | 126 | 1,978 | |
| Other comprehensive income | |||||||||||
| Share of other comprehensive income of associates and joint ventures | - | - | - | - | - | - | 31 | - | - | 31 | |
| Value changes on loans measured at fair value | - | - | - | - | - | - | 9 | - | - | 9 | |
| Actuarial gains (losses), pensions | - | - | - | - | - | - | -25 | - | - | -25 | |
| Other comprehensive income | - | - | - | - | - | - | 15 | - | - | 15 | |
| Total other comprehensive income | - | - | 130 | 230 | 890 | 50 | 508 | 59 | 126 | 1,993 | |
| Transactions with owners | |||||||||||
| Dividend declared for 2019 | - | - | - | 194 | -840 | - | - | - | - | -647 | |
| To be disbursed from gift fund | - | - | 109 | - | -474 | - | - | - | - | -364 | |
| Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -59 | - | -59 | |
| Purchase and sale of own ECCs | -0 | - | - | -0 | - | - | - | - | - | -0 | |
| Own ECC held by SB1 Markets*) | 2 | - | - | 2 | - | - | 11 | - | - | 14 | |
| Direct recognitions in equity | - | - | -7 | -12 | - | - | 17 | - | - | -1 | |
| Share of other transactions from associates and joint ventures | - | - | - | - | - | - | 3 | - | - | 3 | |
| Change in non-controlling interests | - | - | - | - | - | - | - | - | -49 | -49 | |
| Total transactions with owners | 2 | - | 103 | 183 | -1,314 | - | 31 | -59 | -49 | -1,103 | |
| Equity at 31 December 2020 | 2,588 | 895 | 5,664 | 6,536 | 890 | 239 | 2,366 | 1,293 | 838 | 21,310 | |
| *) Holding of own equity certificates as part of SpareBank 1 Markets' trading activity | |||||||||||
| Attributable to parent company equity holders | |||||||||||
| Issued equity | Earned equity | ||||||||||
| (NOKm) | EC capital | Premium fund | Owner- less capital |
Equali- sation fund |
Dividend and gifts | Un- realised gains reserve |
Other equity | Additional Tier 1 Capital |
Non- controlling interests |
Total equity | |
| Equity at 1 January 2021 | 2,588 | 895 | 5,664 | 6,536 | 890 | 239 | 2,366 | 1,293 | 838 | 21,310 | |
| Net profit | - | - | 268 | 476 | 1,517 | -68 | 501 | 50 | 160 | 2,904 | |
| Other comprehensive income | |||||||||||
| Share of other comprehensive income of associates and joint ventures | - | - | - | - | - | - | 26 | - | - | 26 | |
| Value changes on loans measured at fair value | - | - | - | - | - | - | -1 | - | - | -1 | |
| Actuarial gains (losses), pensions | - | - | - | - | - | - | -38 | - | - | -38 | |
| Other comprehensive income | - | - | - | - | - | - | -13 | - | - | -13 | |
| Total other comprehensive income | - | - | 268 | 476 | 1,517 | -68 | 488 | 50 | 160 | 2,891 | |
| Transactions with owners | |||||||||||
| Dividend declared for 2020 | - | - | - | - | -569 | - | - | - | - | -569 | |
| To be disbursed from gift fund | - | - | - | - | -321 | - | - | - | - | -321 | |
| Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -50 | - | -50 | |
| Purchase and sale of own ECCs | 0 | - | - | -0 | - | - | - | - | - | -0 | |
| Own ECC held by SB1 Markets*) | -0 | - | - | -13 | - | - | 7 | - | - | -5 | |
| Direct recognitions in equity | - | - | -14 | -25 | - | - | 48 | - | - | 9 | |
| Share of other transactions from associates and joint ventures | - | - | - | - | - | - | -14 | - | - | -14 | |
| Change in non-controlling interests | - | - | - | - | - | - | - | - | -9 | -9 | |
| Total transactions with owners | -0 | - | -14 | -38 | -890 | - | 41 | -50 | -9 | -960 | |
| Equity at 31 December 2021 | 2,588 | 895 | 5,918 | 6,974 | 1,517 | 171 | 2,896 | 1,293 | 989 | 23,241 | |
| *) Holding of own equity certificates as part of SpareBank 1 Markets' trading activity | |||||||||||
