Balance sheet

 

Parent bank     Group
31 Dec 2020 30 Sept 2020 30 Sept 2021 (NOKm) Note 30 Sept 2021 30 Sept 2020 31 Dec 2020
2,764 3,227 1,206 Cash and receivables from central banks   1,206 3,227 2,764
12,901 10,299 15,701 Deposits with and loans to credit institutions   7,338 2,517 5,091
124,214 123,288 132,507 Net loans to and receivables from customers 5 142,404 132,183 133,131
26,684 26,454 30,032 Fixed-income CDs and bonds 17 30,032 26,375 26,606
7,175 10,188 3,662 Derivatives 17 3,732 10,309 7,226
319 361 357 Shares, units and other equity interests 17 2,525 1,890 2,366
4,933 4,769 4,782 Investment in related companies   7,324 7,017 7,324
2,317 2,406 2,374 Investment in group companies   - - -
82 82 98 Investment held for sale 2 60 42 41
515 494 500 Intangible assets   894 881 905
963 964 3,261 Other assets 14 4,609 2,459 2,457
182,870 182,533 194,480 Total assets   200,124 186,900 187,912
14,629 13,070 13,908 Deposits from credit institutions    14,600 13,585 15,094
98,166 95,956 110,328 Deposits from and debt to customers 9 109,691 95,391 97,529
41,920 44,145 41,895 Debt created by issue of securities 16 41,895 44,145 41,920
6,845 8,189 3,405 Derivatives 17 3,741 8,415 7,179
1,466 1,544 3,562 Other liabilities 15 5,324 2,737 3,084
- - - Investment held for sale 2 1 1 1
1,752 1,752 1,752 Subordinated loan capital 16 1.795 1.796 1.795
164,778 164,657 174,850 Total liabilities   177,047 166,070 166,602
2,597 2,597 2,597 Equity capital certificates   2,597 2,597 2,597
-0 -0 -0 Own holding of ECCs   -9 -8 -9
895 895 895 Premium fund   895 895 895
6,556 6,338 6,556 Dividend equalisation fund   6,524 6,314 6,536
569 - 401 Recommended dividends   401 - 569
321 - 226 Provision for gifts   226 - 321
5,664 5,541 5,664 Ownerless capital   5,664 5,541 5,664
239 189 239 Unrealised gains reserve   239 189 239
- -42 -2 Other equity capital   2,241 1,729 2,366
1,250 1,203 1,211 Additional Tier 1 Capital   1,252 1,244 1,293
  1,155 1,841 Profit for the period   2,199 1,528  
      Non-controlling interests   848 800 838
18,092 17,876 19,629 Total equity capital   23,077 20,829 21,310
182,870 182,533 194,480 Total liabilities and equity   200,124 186,900 187,912

 

 

© SpareBank 1 SMN