Main figures

 

  Jan-March    
  2021 2020 2020
From the income statement NOKm % 1)  NOKm % 1)  NOKm % 1) 
Net interest  668 1.40 710 1.61 2,759 1.50
Net commission income and other income 808 1.69 570 1.30 2,572 1.40
Net return on financial investments  289 0.61 101 0.23 951 0.52
Total income 1,766 3.70 1,381 3.14 6,281 3.42
Total operating expenses 806 1.69 716 1.63 2,952 1.61
Results before losses 960 2.01 665 1.51 3,329 1.81
Loss on loans, guarantees etc 59 0.12 308 0.70 951 0.52
Results before tax 901 1.89 357 0.81 2,378 1.30
Tax charge 133 0.28 67 0.15 400 0.22
Result investment held for sale, after tax 0 0.00 0 0.00 1 0.00
Net profit 768 1.61 290 0.66 1,978 1.08
Interest Tier 1 Capital 20   24   59  
Net profit excl. Interest Tier 1 Capital 748   266   1,919  
             
Key figures  31 March 2021   31 March 2020   31 Dec 2020  
Profitability            
Return on equity 2) 14.8 %   5.7 %   10.0 %  
Cost-income ratio 2) 46 %   52 %   47 %  
Balance sheet figures            
Gross loans to customers  137,471   127,272   134,648  
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt 185,342   170,771   182,801  
Deposits from customers 102,390   88,152   97,529  
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt 74 %   69 %   72 %  
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt 2) 55 %   52 %   53 %  
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) 2) 8.5 %   6.0 %   9.0 %  
Growth in deposits last 12 months 16.2 %   8.7 %   13.5 %  
Average total assets 190,867   175,922   183,428  
Total assets 193,822   185,182   187,912  
Losses in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt            
Impairment losses ratio 2) 0.13 %   0.73 %   0.54 %  
Stage 3 as a percentage of gross loans 2) 1.66 %   1.61 %   1.23 %  
             
Solidity 3)            
Capital ratio 21.9 %   20.1 %   22.3 %  
Tier 1 capital ratio 19.7 %   18.0 %   20.0 %  
Common equity Tier 1 capital ratio 18.0 %   16.3 %   18.3 %  
Tier 1 capital 18,636   17,792   18,636  
Total eligible capital 20,741   19,879   20,759  
Liquidity Coverage Ratio (LCR) 190 %   185 %   171 %  
Leverage Ratio 7.0 %   6.9 %   7.1 %  
Branches and staff            
Number of branches 42   46   45  
No. Of full-time positions 1,544   1,553   1,560  
             
1) Calculated as a percentage of average total assets      
2) Defined as alternative performance mesures, see attachment to the quarterly report
    

 

 

Key figures ECC  31 March 2021 31 March 2020 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
ECC ratio 64.0 % 64.0 % 64.0 % 64.0 % 64.0 % 64.0 %
Number of certificates issued, millions 2) 129.22 129.22 129.39 129.30 129.62 129.38
ECC share price at end of period (NOK) 107.40 67.60 97.60 100.20 84.20 82.25
Stock value (NOKM) 13,878 8,735 12,629 12,956 10,914 10,679
Booked equity capital per ECC (including dividend) 2) 96.70 86.85 94.71 90.75 83.87 78.81
Profit per ECC, majority 2) 3.40 1.26 8.87 12.14 9.97 8.71
Dividend per ECC     4.40 5.00 5.10 4.40
Price-Earnings Ratio 2) 7.91 13.46 11.01 8.26 8.44 9.44
Price-Book Value Ratio 2) 1.11 0.78 1.03 1.10 1.00 1.04
2) Defined as alternative performance measures, see attachment to quarterly report 
    

 

                                                                          

 

Previous

Report and notes

© SpareBank 1 SMN