Parent bank | Group | ||||||
Jan-March | Jan-March | ||||||
2020 | 2020 | 2021 | (NOKm) | Note | 2021 | 2020 | 2020 |
3,274 | 1,002 | 729 | Interest income effective interest method | 843 | 1,102 | 3,722 | |
478 | 149 | 97 | Other interest income | 96 | 148 | 475 | |
1,423 | 533 | 267 | Interest expenses | 271 | 540 | 1,439 | |
2,329 | 618 | 558 | Net interest | 10 | 668 | 710 | 2,759 |
1,205 | 286 | 310 | Commission income | 392 | 349 | 1,510 | |
97 | 25 | 22 | Commission expenses | 51 | 50 | 207 | |
41 | 9 | 9 | Other operating income | 468 | 271 | 1,269 | |
1,149 | 270 | 297 | Commission income and other income | 11 | 808 | 570 | 2,572 |
528 | 76 | 114 | Dividends | 4 | 8 | 39 | |
- | - | - | Income from investment in related companies | 3 | 128 | 217 | 681 |
14 | -139 | -19 | Net return on financial investments | 3 | 158 | -124 | 230 |
542 | -62 | 95 | Net return on financial investments | 13 | 289 | 101 | 951 |
4,019 | 826 | 951 | Total income | 1,766 | 1,381 | 6,281 | |
732 | 176 | 166 | Staff costs | 538 | 443 | 1,883 | |
744 | 191 | 177 | Other operating expenses | 269 | 273 | 1,069 | |
1,477 | 367 | 344 | Total operating expenses | 12 | 806 | 716 | 2,952 |
2,543 | 459 | 607 | Result before losses | 960 | 665 | 3,329 | |
902 | 302 | 51 | Loss on loans, guarantees etc. | 6,7 | 59 | 308 | 951 |
1,641 | 157 | 556 | Result before tax | 3 | 901 | 357 | 2,378 |
284 | 51 | 106 | Tax charge | 133 | 67 | 400 | |
- | - | - | Result investment held for sale, after tax | 2,3 | 0 | 0 | 1 |
1,356 | 106 | 450 | Net profit | 768 | 290 | 1,978 | |
56 | 23 | 19 | Attributable to additional Tier 1 Capital holders | 20 | 24 | 59 | |
831 | 53 | 276 | Attributable to Equity capital certificate holders | 439 | 162 | 1,147 | |
469 | 30 | 155 | Attributable to the saving bank reserve | 247 | 91 | 646 | |
Attributable to non-controlling interests | 61 | 12 | 126 | ||||
1,356 | 106 | 450 | Net profit | 768 | 290 | 1,978 | |
Profit/diluted profit per ECC | 19 | 3.40 | 1.26 | 8.87 |
Parent bank | Group | ||||||
Jan-March | Jan-March | ||||||
2020 | 2020 | 2021 | (NOKm) | 2021 | 2020 | 2020 | |
1,356 | 106 | 450 | Net profit | 768 | 290 | 1,978 | |
Items that will not be reclassified to profit/loss | |||||||
-34 | -40 | - | Actuarial gains and losses pensions | - | -40 | -34 | |
8 | 10 | - | Tax | - | 10 | 8 | |
- | - | - | Share of other comprehensive income of associates and joint venture | 0 | 3 | 15 | |
-25 | -30 | - | Total | 0 | -26 | -11 | |
Items that will be reclassified to profit/loss | |||||||
9 | 3 | -1 | Value changes on loans measured at fair value | -1 | 3 | 9 | |
- | - | - | Share of other comprehensive income of associates and joint venture | -28 | 8 | 16 | |
9 | 3 | -1 | Total | -29 | 11 | 25 | |
-16 | -27 | -1 | Net other comprehensive income | -28 | -16 | 15 | |
1,340 | 79 | 450 | Total other comprehensive income | 739 | 274 | 1,993 | |
56 | 23 | 19 | Attributable to additional Tier 1 Capital holders | 20 | 24 | 59 | |
821 | 36 | 275 | Attributable to Equity capital certificate holders | 421 | 152 | 1,156 | |
463 | 20 | 155 | Attributable to the saving bank reserve | 237 | 86 | 652 | |
Attributable to non-controlling interests | 61 | 12 | 126 | ||||
1,340 | 79 | 450 | Total other comprehensive Income | 739 | 274 | 1,993 |