Note 8 - Gross Loans

  31 Mar 2021 31 Mar 2020 31 Dec 2020
Parent Bank (NOKm) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail Market                        
Opening balance 73,297 4,430 381 78,108 69,045 5,129 487 74,661 69,045 5,129 487 74,661
Transfer to stage 1 1,034 -1,033 -1 - 1,082 -1,071 -11 - 1,050 -1,019 -31 -
Transfer to stage 2 -752 753 -0 - -1,148 1,206 -57 - -1,433 1,470 -38 -
Transfer to stage 3 -30 -52 82 - -18 -79 97 - -30 -47 77 -
Net increase/decrease amount existing loans  -1,127 -57 -7 -1,190 -1,019 -52 -5 -1,076 -2,093 -136 -7 -2,237
New loans 12,982 175 29 13,186 15,166 311 58 15,535 49,001 1,464 111 50,575
Derecognitions -10,075 -540 -57 -10,672 -13,602 -751 -63 -14,416 -42,243 -2,429 -196 -44,867
Financial assets with actual loan losses 0 0 -7 -7 - - -4 -4 -1 -2 -22 -24
Closing balance 75,330 3,676 420 79,426 69,506 4,693 503 74,701 73,297 4,430 381 78,108
Corporate Market                        
Opening balance 35,587 5,979 1,702 43,268 33,190 3,971 1,470 38,632 33,190 3,971 1,470 38,632
Transfer to stage 1 220 -218 -2 - 400 -400 - - 521 -521 -0 -
Transfer to stage 2 -286 286 - - -650 666 -15 - -2,605 2,614 -9 -
Transfer to stage 3 -86 -474 559 - -61 -521 582 - -70 -685 754 -
Net increase/decrease amount existing loans  197 -17 -10 170 -642 152 66 -424 -1,541 -208 38 -1,711
New loans 3,735 28 302 4,064 5,065 71 26 5,162 17,141 1,672 328 19,141
Derecognitions -2,548 -137 -138 -2,823 -3,392 -100 -35 -3,527 -11,046 -753 -862 -12,662
Financial assets with actual loan losses 0 0 -10 -10 0 -110 -0 -110 -2 -111 -19 -132
Closing balance 36,818 5,448 2,403 44,668 33,910 3,729 2,093 39,732 35,587 5,979 1,702 43,268
                         
Fixed interest loans at FV 4,341 - - 4,341 4,438 - - 4,438 4,285 - - 4,285
Total gross loans at the end of the period 116,489 9,123 2,823 128,435 107,853 8,421 2,596 118,871 113,169 10,409 2,083 125,660

 

  31 Mar 2021 31 Mar 2020 31 Dec 2020
Group (NOKm) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail Market                        
Opening balance 78,206 5,208 453 83,867 73,675 5,924 570 80,265 73,675 5,924 570 80,169
Transfer to stage 1 1,141 -1,139 -1 - 1,181 -1,168 -13 - 1,260 -1,225 -35 -
Transfer to stage 2 -886 888 -1 - -1,306 1,378 -71 -0 -1,731 1,785 -54 -
Transfer to stage 3 -37 -105 142 - -21 -118 139 - -44 -89 133 -
Net increase/decrease amount existing loans  -1,132 -63 -10 -1,205 -1,022 -62 -5 -1,105 -2,136 -196 -15 -2,346
New loans 13,740 192 29 13,961 15,824 328 58 16,211 51,383 1,702 119 53,204
Derecognitions -10,687 -622 -74 -11,383 -14,032 -915 -95 -14,756 -43,512 -2,624 -239 -46,375
Financial assets with actual loan losses -0 - -7 -7 - - -4 -4 -689 -70 -25 -784
Closing balanse 80,345 4,358 531 85,233 74,300 5,367 579 80,245 78,206 5,208 453 83,867
Corporate Market                        
Opening balance 38,107 6,587 1,802 46,496 35,466 4,426 1,539 41,431 35,466 4,426 1,539 41,431
Transfer to stage 1 308 -305 -3 - 415 -414 -0 - 693 -690 -4 -
Transfer to stage 2 -314 314 - - -682 697 -16 - -2,897 2,909 -11 -
Transfer to stage 3 -91 -508 599 - -78 -531 609 - -107 -695 801 -
Net increase/decrease amount existing loans  173 -19 -14 139 -599 149 66 -384 -1,589 -265 34 -1,819
New loans 4,090 37 302 4,429 5,349 80 27 5,456 18,238 1,875 349 20,462
Derecognitions -2,657 -169 -142 -2,968 -3,691 -55 -56 -3,802 -11,287 -815 -883 -12,985
Financial assets with actual loan losses -159 -38 -1 -198 0 -110 -0 -110 -410 -159 -24 -593
Balance at 31 December 39,457 5,898 2,543 47,897 36,180 4,241 2,168 42,589 38,107 6,587 1,802 46,496
Closing balanse                        
Fixed interest loans at FV 4,341 - - 4,341 4,438  -  - 4,438 4,285 - - 4,285
Total gross loans at the end of the period 124,142 10,256 3,073 137,471 114,918 9,608 2,747 127,272 120,598 11,794 2,255 134,648

Report and notes

© SpareBank 1 SMN