Note 8 - Gross Loans

 

Parent Bank  31 March 2019     31 March 2018 
  Loans subject to impairment     Loans subject to impairment    
Gross loan Stage
1
Stage 2 Stage 3 Fixed interest loans at FV Total   Stage 1  Stage 2 Stage 3

Fixed
interest loans
at FV

Total
Balance at 1 January  97,458 9,888 1,543 4,467 113,356   91,074 9,931 1,560 3,278 105,843
Transfer to stage 1 1,571 -1,567 -4 - -0   1,005 -999 -6 - -
Transfer to stage 2 -1,148 1,165 -17 - 0   -1,189 1,205 -16 - -
Transfer to stage 3 -10 -238 248 - -   -6 -56 62 - -
Net increase/decrease amount excisting loans -2,630 5 -1 -28 -2,654   -1,579 33 -45 -49 1,591
New loans 13,347 292 11 337 13,987   8,735 0 6 366 9,107
Derecognitions -10,947 -865 -39 -126 -11,977   -5,357 -763 -12 -357 -6,489
Balance at 31 March  97,640 8,680 1,741 4,650 112,712   92,682 9,353 1,549 3,238 106,871

 

Group   31 March 2019        31 March 2018     
  Loans subject to impairment     Loans subject to impairment       
Gross loan Stage
1
Stage 2 Stage 3 Fixed interest loans at FV Total   Stage 1  Stage 2  Stage 3  Fixed
interest loans
at FV
 
Total 
Balance at 1 January  103,494 10,829 1,682 4,467 120,473   96,798  10,855  1,652  3,278  112,583 
Transfer to stage 1 1,571 -1,567 -4 - -0   948  -946  -2 
Transfer to stage 2 -1,148 1,165 -17 - 0   -1,023  1,029  -5 
Transfer to stage 3 -10 -238 248 - -    -4 -50  54 
Net increase/decrease amount excisting loans -2,359 5 -1 -28 -2,382    -2,142 31  -45  -49  -2,206 
New loans 13,348 292 11 337 13,988   9,240  366  9,616 
Derecognitions -10,947 -865 -40 -126 -11,978    -5,650 -799  -13  -357  -6,819 
Balance at 31 March  103,949 9,622 1,880 4,650 120,100    98,166 10,123  1,647  3,238  113,174 

 

Parent Bank Loans subject to impairment Fixed
interest
loans
at FV
Total
Gross loan (NOKm) Stage 1 Stage 2 Stage 3
Balance at 1 January 2018 91,074 9,931 1,560 3,278 105,843
Transfer to stage 1 2,230 -2,230 0 - -
Transfer to stage 2 -2,637 2,644 -7 - -
Transfer to stage 3 -458 -31 489 - -
Net increase/decrease amount excisting loans -5,487 -65 11 -148 -5,689
New loans 46,099 2,067 72 2,269 50,507
Derecognitions -33,363 -2,428 -581 -933 -37,305
Balance at 31 December 2018 97,458 9,888 1,543 4,467 113,356

 

 

 

 

Group Loans subject to impairment Fixed
interest
loans
at FV
Total
Gross loan (NOKm) Stage 1 Stage 2 Stage 3
Balance at 1 January 2018 96,286 10,855 1,652 3,278 112,071
Transfer to stage 1 2,439 -2,391 -48 - -
Transfer to stage 2 -2,957 2,970 -13 - -
Transfer to stage 3 -464 -71 536 - -
Net increase/decrease amount excisting loans -6,397 -260 89 -148 -6,716
New loans 48,841 2,283 89 2,269 53,483
Derecognitions -34,253 -2,556 -622 -933 -38,365
Balance at 31 December 2018 103,494 10,829 1,682 4,467 120,473

Report and notes

© SpareBank 1 SMN