Main figures SpareBank 1 SMN, the Group | January - March | |||||
2019 | 2018 | 2018 | ||||
From the income statement | NOKm | % 1) | NOKm | % 1) | NOKm | % 1) |
Net interest | 649 | 1.59 | 568 | 1.49 | 2,403 | 1.53 |
Net commission income and other income | 551 | 1.36 | 542 | 1.42 | 2,177 | 1.39 |
Net return on financial investments | 727 | 1.79 | 180 | 0.47 | 757 | 0.48 |
Total income | 1,926 | 4.74 | 1,290 | 3.38 | 5,337 | 3.40 |
Total operating expenses | 704 | 1.73 | 645 | 1.69 | 2,624 | 1.67 |
Results before losses | 1,223 | 3.01 | 645 | 1.69 | 2,713 | 1.73 |
Loss on loans, guarantees etc | 67 | 0.17 | 48 | 0.13 | 263 | 0.17 |
Results before tax | 1,155 | 2.84 | 596 | 1.56 | 2,450 | 1.56 |
Tax charge | 109 | 0.27 | 131 | 0.34 | 509 | 0.32 |
Result investment held for sale, after tax | 0 | 0.00 | 1 | 0.00 | 149 | 0.10 |
Net profit | 1,046 | 2.57 | 466 | 1.22 | 2,090 | 1.33 |
Interest Tier 1 Capital | 19 | 11 | 37 | |||
Net profit excl. Interest Tier 1 Capital | 1,027 | 455 | 2,052 | |||
Key figures | 31 Mar 2019 | 31 Mar 2018 | 31 Dec 2018 | |||
Profitability | ||||||
Return on equity 2) | 23.3 % | 11.2 % | 12.2 % | |||
Cost-income ratio 2) | 37 % | 50 % | 49 % | |||
Balance sheet figures | ||||||
Gross loans to customers | 120,100 | 113,174 | 120,473 | |||
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt | 161,091 | 151,065 | 160,317 | |||
Deposits from customers | 81,111 | 75,937 | 80,615 | |||
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt | 68 % | 67 % | 67 % | |||
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt 2) | 50 % | 50 % | 50 % | |||
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) 2) | 6.6 % | 7.9 % | 7.8 % | |||
Growth in deposits last 12 months | 6.8 % | 8.2 % | 5.4 % | |||
Average total assets | 162,673 | 152,668 | 156,992 | |||
Total assets | 164,641 | 152,083 | 160,704 | |||
Losses and defaults in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt | ||||||
Impairment losses ratio 2) | 0.17 % | 0.13 % | 0.17 % | |||
Non-performing commitm. as a percentage of gross loans 2) | 0.18 % | 0.19 % | 0.19 % | |||
Other doubtful commitm. as a percentage of gross loans 2) | 0.99 % | 0.90 % | 0.86 % | |||
Solidity | ||||||
Capital adequacy ratio | 18.6 % | 18.2 % | 18.5 % | |||
Core capital ratio | 16.4 % | 16.3 % | 16.3 % | |||
Common equity tier 1 ratio | 14.8 % | 14.6 % | 14.6 % | |||
Core capital | 16,775 | 15,697 | 16,472 | |||
Net equity and related capital | 19,115 | 17,518 | 18,743 | |||
Liquidity Coverage Ratio (LCR) | 180 % | 162 % | 183 % | |||
Leverage Ratio | 7.4 % | 7.3 % | 7.4 % | |||
Branches and staff | ||||||
Number of branches | 48 | 48 | 48 | |||
No. Of full-time positions | 1,524 | 1,393 | 1,493 | |||
1) Calculated as a percentage of average total assets | ||||||
2) Defined as alternative performance mesures, see attachment to the quarterly report |
Key figures ECC | 31 Mar 2019 | 31 Mar 2018 | 31 Dec 2018 | 31 Dec 2017 | 31 Dec 2016 | 31 Dec 2015 |
ECC ratio | 64.0 % | 64.0 % | 64.0 % | 64.0 % | 64.0 % | 64.0 % |
Number of certificates issued, millions 2) | 129.41 | 129.38 | 129.62 | 129.38 | 129.64 | 129.43 |
ECC share price at end of period (NOK) | 87.40 | 80.90 | 84.20 | 82.25 | 64.75 | 50.50 |
Stock value (NOKM) | 11,310 | 10,464 | 10,914 | 10,679 | 8,407 | 6,556 |
Booked equity capital per ECC (including dividend) 2) | 83.86 | 76.53 | 83.87 | 78.81 | 73.35 | 67.39 |
Profit per ECC, majority 2) | 5.02 | 2.21 | 9.97 | 8.71 | 7.93 | 6.96 |
Dividend per ECC | 5.10 | 4.40 | 3.00 | 2.25 | ||
Price-Earnings Ratio 2) | 4.35 | 9.16 | 8.44 | 9.44 | 8.17 | 7.26 |
Price-Book Value Ratio 2) | 1.04 | 1.06 | 1.00 | 1.04 | 0.88 | 0.75 |
2) Defined as alternative performance measures, see attachement to quarterly report |