Parent bank | Group | ||||||
January - March | January - March | ||||||
2018 | 2018 | 2019 | (NOKm) | Note | 2019 | 2018 | 2018 |
3,737 | 799 | 867 | Interest income effective interest method | 961 | 875 | 4,057 | |
1,902 | 88 | 115 | Other interest income | 114 | 87 | 2,226 | |
1,640 | 391 | 421 | Interest expenses | 426 | 394 | 1,655 | |
2,097 | 496 | 562 | Net interest | 10 | 649 | 568 | 2,403 |
1,102 | 277 | 262 | Commission income | 329 | 339 | 1,387 | |
92 | 19 | 18 | Commission expenses | 40 | 36 | 168 | |
32 | 10 | 7 | Other operating income | 262 | 239 | 958 | |
1,042 | 267 | 250 | Commission income and other income | 551 | 542 | 2,177 | |
516 | 2 | 335 | Dividends | 2 | 2 | 8 | |
- | - | - | Income from investment in related companies | 3 | 555 | 79 | 416 |
152 | 39 | 88 | Net return on financial investments | 3 | 169 | 99 | 334 |
668 | 42 | 423 | Net return on financial investments | 727 | 180 | 757 | |
3,807 | 805 | 1,235 | Total income | 1,926 | 1,290 | 5,337 | |
577 | 155 | 162 | Staff costs | 447 | 403 | 1,584 | |
685 | 152 | 171 | Other operating expenses | 257 | 241 | 1,040 | |
1,262 | 306 | 333 | Total operating expenses | 11 | 704 | 645 | 2,624 |
2,546 | 498 | 902 | Result before losses | 1,223 | 645 | 2,713 | |
229 | 45 | 60 | Loss on loans, guarantees etc. | 6.7 | 67 | 48 | 263 |
2,316 | 454 | 842 | Result before tax | 3 | 1,155 | 596 | 2,450 |
456 | 114 | 96 | Tax charge | 109 | 131 | 509 | |
62 | 1 | - | Result investment held for sale, after tax | 2,3 | 0 | 1 | 149 |
1,922 | 341 | 747 | Net profit | 1,046 | 466 | 2,090 | |
36 | 10 | 19 | Attributable to additional Tier 1 Capital holders | 19 | 11 | 37 | |
1,207 | 211 | 465 | Attributable to Equity capital certificate holders | 650 | 286 | 1,291 | |
680 | 119 | 262 | Attributable to the saving bank reserve | 367 | 161 | 727 | |
Attributable to non-controlling interests | 10 | 8 | 34 | ||||
1,922 | 341 | 747 | Net profit | 1,046 | 466 | 2,090 | |
Profit/diluted profit per ECC | 17 | 5.02 | 2.21 | 9.97 |
Parent bank | Group | ||||||
January - March | January - March | ||||||
2018 | 2018 | 2019 | (NOKm) | 2019 | 2018 | 2018 | |
1,922 | 341 | 747 | Net profit | 1,046 | 466 | 2,090 | |
Items that will not be reclassified to profit/loss | |||||||
18 | - | - | Actuarial gains and losses pensions | - | -3 | 18 | |
-6 | - | - | Tax | - | 1 | -6 | |
- | - | - | Share of other comprehensive income of associates and joint venture | 1 | -2 | 1 | |
12 | - | - | Total | 1 | -4 | 13 | |
Items that will be reclassified to profit/loss | |||||||
- | -0 | - | Fair value change on financial assets through other comprehensive income | - | -0 | - | |
-2 | 2 | 0 | Value changes on loans measured at fair value | 0 | 2 | -2 | |
- | - | - | Share of other comprehensive income of associates and joint venture | -23 | 7 | -38 | |
- | - | - | Tax | - | -0 | - | |
-2 | 2 | 0 | Total | -23 | 9 | -40 | |
11 | 2 | 0 | Net other comprehensive income | -22 | 5 | -27 | |
1,933 | 343 | 747 | Total other comprehensive income | 1,024 | 471 | 2,063 | |
36 | 10 | 19 | Attributable to additional Tier 1 Capital holders | 19 | 11 | 37 | |
1,213 | 212 | 466 | Attributable to Equity capital certificate holders | 636 | 289 | 1,274 | |
684 | 120 | 262 | Attributable to the saving bank reserve | 359 | 163 | 718 | |
Attributable to non-controlling interests | 10 | 8 | 34 | ||||
1,933 | 343 | 747 | Total other comprehensive Income | 1,024 | 471 | 2,063 |