Income statement

Parent bank     Group
  January - March     January - March  
2018 2018 2019 (NOKm) Note 2019 2018 2018
3,737 799 867 Interest income effective interest method   961 875 4,057
1,902 88 115 Other interest income   114 87 2,226
1,640 391 421 Interest expenses    426 394 1,655
2,097 496 562 Net interest  10 649 568 2,403
1,102 277 262 Commission income   329 339 1,387
92 19 18 Commission expenses   40 36 168
32 10 7 Other operating income   262 239 958
1,042 267 250 Commission income and other income   551 542 2,177
516 2 335 Dividends   2 2 8
- - - Income from investment in related companies 3 555 79 416
152 39 88 Net return on financial investments 3 169 99 334
668 42 423 Net return on financial investments   727 180 757
3,807 805 1,235 Total income   1,926 1,290 5,337
577 155 162 Staff costs   447 403 1,584
685 152 171 Other operating expenses   257 241 1,040
1,262 306 333 Total operating expenses  11 704 645 2,624
2,546 498 902 Result before losses   1,223 645 2,713
229 45 60 Loss on loans, guarantees etc. 6.7 67 48  263
2,316 454 842 Result before tax 3 1,155 596 2,450
456 114 96 Tax charge   109 131 509
62 1 - Result investment held for sale, after tax  2,3 0 1 149
1,922 341 747 Net profit   1,046 466 2,090
36 10 19 Attributable to additional Tier 1 Capital holders    19 11 37
1,207 211 465 Attributable to Equity capital certificate holders    650 286 1,291
680 119 262 Attributable to the saving bank reserve    367 161 727
      Attributable to non-controlling interests   10 8 34
1,922 341 747 Net profit   1,046 466 2,090
      Profit/diluted profit per ECC 17 5.02 2.21 9.97

 

 Other comprehensive income

 

Parent bank     Group
  January - March     January - March  
2018 2018 2019 (NOKm) 2019 2018 2018
1,922 341 747 Net profit 1,046 466 2,090
      Items that will not be reclassified to profit/loss      
18 - - Actuarial gains and losses pensions - -3 18
-6 - - Tax  - 1 -6
- - - Share of other comprehensive income of associates and joint venture 1 -2 1
12 - - Total 1 -4 13
             
      Items that will be reclassified to profit/loss      
- -0 - Fair value change on financial assets through other comprehensive income - -0 -
-2 2 0 Value changes on loans measured at fair value 0 2 -2
- - - Share of other comprehensive income of associates and joint venture -23 7 -38
- - -  Tax - -0 -
-2 2 0  Total  -23 9 -40
11 2 0  Net other comprehensive income  -22 5 -27
1,933 343 747 Total other comprehensive income 1,024 471 2,063
36 10 19 Attributable to additional Tier 1 Capital holders  19 11 37
1,213 212 466 Attributable to Equity capital certificate holders  636 289 1,274
684 120 262 Attributable to the saving bank reserve  359 163 718
      Attributable to non-controlling interests 10 8 34
 1,933 343  747 Total other comprehensive Income 1,024 471 2,063

Report and notes

© SpareBank 1 SMN