Balance sheet

 

Parent bank     Group
31 Dec 2018 30 Sept 2018 30 Sept 2019 (NOKm) Note 30 Sept 2019 30 Sept 2018 31 Dec 2018
883 1,129 1,279 Cash and receivables from central banks   1,279 1,129 883
11,178 12,821 11,267 Deposits with and loans to credit institutions   4,432 6,828 5,074
112,659 110,225 115,027 Net loans to and receivables from customers 5 123,037 117,153 119,728
20,428 19,801 21,205 Fixed-income CDs and bonds 15 21,125 19,721 20,348
3,914 2,666 3,917 Derivatives 15 4,052 2,686 4,119
391 355 360 Shares, units and other equity interests 15 2,386 2,662 1,873
4,309 4,160 4,560 Investment in related companies   6,487 5,865 6,098
2,610 2,619 2,752 Investment in group companies   - - -
82 82 82 Investment held for sale 2 41 44 43
533 538 515 Intangible assets   876 849 851
733 1,026 1,444 Other assets 12 2,760 2,401 1,687
157,720 155,421 162,409 Total assets   166,475 159,337 160,704
8,546 8,854 7,862 Deposits from credit institutions    8,942 10,106 9,214
81,448 78,317 84,822 Deposits from and debt to customers 9 83,641 77,529 80,615
44,269 44,113 44,889 Debt created by issue of securities 14 44,889 44,113 44,269
2,933 2,930 3,256 Derivatives 15 3,505 3,005 2,982
1,892 2,155 2,144 Other liabilities 13 3,339 3,264 2,670
- - - Investment held for sale 2 0 0 1
2,224 2,625 2,207 Subordinated loan capital 14 2,254 2,668 2,268
141,311 138,994 145,181 Total liabilities   146,571 140,687 142,018
2,597 2,597 2,597 Equity capital certificates   2,597 2,597 2,597
-0 -0 -0 Own holding of ECCs   -7 -5 -4
895 895 895 Premium fund   895 895 895
5,602 5,079 5,602 Dividend equalisation fund   5,581 5,075 5,594
661 - - Recommended dividends   - - 661
373 - - Provision for gifts   - - 373
5,126 4,831 5,126 Ownerless capital   5,126 4,831 5,126
155 126 155 Unrealised gains reserve   155 126 155
- -19 -3 Other equity capital   1,544 1,509 1,608
1,000 1,268 963 Additional Tier 1 Capital   1,004 1,310 1,043
- 1,649 1,893 Profit for the period   2,217 1,689 -
      Non-controlling interests   792 623 637
16,409 16,428 17,228 Total equity capital   19,904 18,650 18,686
157,720 155,421 162,409 Total liabilities and equity   166,475 159,337 160,704

 

 

© SpareBank 1 SMN