Note 7 - Losses

 

Parent Bank (NOKm) 1 January 19 Change in provision Net write-offs/ recoveries  31 Mar 2019
Loans as amortised cost- CM 742 50 1 792
Loans as amortised cost- RM 45 17 1 63
Loans at fair value over OCI- RM 75 -12 - 63
Provision for expected credit losses on loans and guarantees  862 55 2 918
Presented as        
Provision for loan losses  697 64 2 763
Other debt- provisons 148 -10 - 139
Other comprehensive income - fair value adjustment  17 0 - 17

 

Parent Bank (NOKm) 1 January 18 Change in provision Net write-offs/  recoveries  31 Mar 18
Loans as amortised cost- CM 1,017 11 -15 1,012
Loans as amortised cost- RM 32 -3 -2 27
Loans at fair value over OCI- RM 65 -0 -0 65
Provision for expected credit losses on loans and guarantees  1,114 8 -17 1,104
Presented as        
Provision for loan losses  1,027  -17  1,014
Other debt- provisons 68  70
Other comprehensive income- fair value adjustment  18  21

 

Parent Bank (NOKm) 1 January 18 Change in provision Net write-offs/
recoveries 
31 Dec 18
Loans as amortised cost- CM 1,017 125 -400 742
Loans as amortised cost- RM 32 28 -15 45
Loans at fair value over OCI- RM 65 10 - 75
Provision for expected credit losses on loans and guarantees  1,114 163 -415 862
Presented as        
Provision for loan losses  1,027 86 -415 697
Other debt- provisons 68 80 - 148
Other comprehensive income - fair value adjustment  18 -2 - 17

 

 Group (NOKm) 1 January 19 Change in provision  Net write-offs/ recoveries  31 Mar 19
Loans as amortised cost- CM 765 57 0 822
Loans as amortised cost- RM 68 17 1 86
Loans at fair value over OCI- RM 75 -12 - 63
Provision for expected credit losses on loans and guarantees  907 62 1 971
Presented as        
Provision for loan losses  744 70 1 815
Other debt- provisons 148 -10 - 139
Other comprehensive income - fair value adjustment  17 0 - 17

 

 

Group (NOKm)  1 January 18 Change in provision Net write-offs/  recoveries  31 Mar 18
Loans as amortised cost- CM 1,039 10 -15 1,034
Loans as amortised cost- RM 20 -3 -3 19
Loans at fair value over OCI- RM 97 -0 -0 92
Provision for expected credit losses on loans and guarantees  1,155 7 -18 1,145
Presented as        
Provision for loan losses  1,068  -18  1,055
Other debt- provisons 68  70
Other comprehensive income- fair value adjustment  18   21

 

Group (NOKm) 1 January 18 Change in provision Net write-offs/
recoveries 
31 Dec 18
Loans as amortised cost- CM 1,041 128 -402 766
Loans as amortised cost- RM 49 34 -15 68
Loans at fair value over OCI- RM 65 10 - 75
Provision for expected credit losses on loans and guarantees  1,155 171 -417 909
Presented as        
Provision for loan losses  1,068 93 -417 744
Other debt- provisons 68 80 - 148
Other comprehensive income - fair value adjustment  18 -2 - 17

 

Parent Bank                    
   January - March 2019   January - March 2018   January - December 2018 
Total Allowance for Credit Losses Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1  Stage 2  Stage 3  Total 
Opening balance  102 257 503 862 96  256  762  1,114  96  256  762  1,114 
Provision for credit losses                         
Transfer to (from) stage 1 20 -19 -0 -0 13  -13  -0   32 -32  -0 
Transfer to (from) stage 2 -3 3 -0 -0 -3  -2  -6  -0 
Transfer to (from) stage 3 -0 -3 3 -  -0 -9   -0 -2 
Net remeasurement of loss allowances -19 38 56 75  -14 10  30  26   -34 45  158  168 
Originations or purchases 13 9 0 22 20  20   55 93  148 
Derecognitions -11 -28 -2 -41 -5  -16  -17  -37   -40 -108  -4  -153 
Actual loan losses - - - -      -17 -17      -415  -415 
Closing balance  102 257 560 918 107  232  766  1,104   102 257  503  862 

 

 

 

Group                        
  January - March 2019 January - March 2018 January - December 2018
Total Allowance for Credit Losses Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2  Stage 3 Total  Stage1 Stage 2 Stage 3 Total
Opening balance  112 271 526 909 105  269  780  1,154  106  267  782  1,155 
Provision for credit losses                         
Transfer to (from) stage 1 20 -19 -0 -0  4 -4   34 -33  -0 
Transfer to (from) stage 2 -3 3 -0 -0 -1  -3   -7 -0 
Transfer to (from) stage 3 -0 -3 3 - -6   -0 -4 
Net remeasurement of loss allowances -19 38 61 80  -7 33  30   -37  47 167  177 
Originations or purchases 13 9 0 22 14  14   59 96  158 
Derecognitions 113 270 588 -40  -4 -14  -17  -35   -42 -111  -11  -163 
Actual loan losses - - - -      -18 -18       -417 -417 
Closing balance  113 270 588 971  104 255  784  1,143   112 271  526  909 

 

 

Report and notes

© SpareBank 1 SMN