Note 8 - Gross Loans

  31 Mar 2023 31 Mar 2022 31 Dec 2022
Parent Bank (NOKm) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail Market                        
Opening balance 80,994 3,962 527 85,484 82,299 3,892 444 86,636 82,299 3,892 444 86,636
Transfer to stage 1 1,061 -1,048 -14 - 1,034 -1,022 -12 - 1,075 -1,060 -15 -
Transfer to stage 2 -1,003 1,010 -7 - -968 968 -0 - -1,403 1,411 -8 -
Transfer to stage 3 -2 -95 97 - -19 -115 133 - -32 -119 150 -
Net increase/decrease amount existing loans  -973 -33 -2 -1,007 -1,224 -50 -32 -1,306 -2,501 -106 -15 -2,623
New loans 11,257 205 49 11,511 12,643 234 30 12,906 38,691 1,418 120 40,229
Derecognitions -11,250 -489 -59 -11,798 -13,820 -502 -33 -14,355 -37,136 -1,473 -137 -38,746
Financial assets with actual loan losses 0 0 -8 -8 - - -6 -6 -0 -1 -11 -12
Closing balance 80,085 3,514 583 84,181 79,946 3,406 523 83,875 80,994 3,962 527 85,484
Corporate Market                        
Opening balance 43,127 5,883 1,346 50,356 38,359 5,186 2,656 46,201 38,359 5,186 2,656 46,201
Transfer to stage 1 791 -787 -4 - 201 -198 -3 - 1,839 -1,820 -19 -
Transfer to stage 2 -625 700 -76 - -555 555 -0 - -1,699 2,606 -908 -
Transfer to stage 3 -11 -16 27 - -66 -73 139 - -67 -72 139 -
Net increase/decrease amount existing loans  106 -66 2 42 390 -83 -13 294 -731 -257 -3 -990
New loans 4,732 30 47 4,810 5,932 261 78 6,271 17,124 1,661 86 18,872
Derecognitions -3,147 -162 -50 -3,360 -3,805 -404 -283 -4,492 -11,697 -1,415 -514 -13,625
Financial assets with actual loan losses 0 0 -5 -5 0 0 -31 -31 -3 -8 -91 -102
Closing balance 44,972 5,582 1,288 51,843 40,455 5,244 2,543 48,242 43,127 5,883 1,346 50,356
                         
Fixed interest loans at FV 4,707     4,707 4,373     4,373 4,709 - - 4,709
Total gross loans at the end of the period 129,764 9,096 1,872 140,731 124,774 8,651 3,066 136,490 128,830 9,845 1,874 140,549
Eksporter til Excel

 

  31 Mar 2023 31 Mar 2022 31 Dec 2022
Group (NOKm) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail Market                        
Opening balance 86,972 4,901 635 92,508 87,577 4,612 531 92,721 87,577 4,612 531 92,721
Transfer to stage 1 1,180 -1,167 -14 - 1,141 -1,128 -12 - 1,278 -1,261 -17 -
Transfer to stage 2 -1,219 1,229 -10 - -1,147 1,150 -2 - -1,771 1,784 -13 -
Transfer to stage 3 -5 -120 124 - -21 -129 149 - -40 -151 190 -
Net increase/decrease amount existing loans  -902 -40 -3 -944 -1,067 -59 -32 -1,158 -2,177 -170 -25 -2,372
New loans 12,195 229 50 12,474 13,427 248 40 13,715 41,570 1,801 129 43,500
Derecognitions -11,990 -581 -69 -12,640 -14,473 -582 -61 -15,117 -39,465 -1,714 -150 -41,329
Financial assets with actual loan losses -0 - -8 -8 - - -6 -6 -0 -1 -11 -12
Closing balance 86,232 4,451 705 91,389 85,436 4,113 606 90,155 86,972 4,901 635 92,508
Corporate Market                        
Opening balance 47,621 6,460 1,410 55,491 41,855 5,768 2,759 50,382 41,855 5,768 2,759 50,382
Transfer to stage 1 846 -834 -12 - 250 -235 -15 - 2,090 -2,045 -45 -
Transfer to stage 2 -684 760 -76 - -618 620 -2 - -2,042 2,959 -917 -
Transfer to stage 3 -16 -41 57 - -70 -80 149 - -97 -88 185 -
Net increase/decrease amount existing loans  119 -68 1 52 419 -86 -14 319 -761 -329 -13 -1,104
New loans 5,242 41 50 5,333 6,390 268 94 6,752 19,085 1,751 109 20,945
Derecognitions -3,431 -211 -66 -3,708 -4,078 -467 -304 -4,849 -12,507 -1,546 -577 -14,629
Financial assets with actual loan losses 0 0 -4 -4 0 0 -31 -31 -3 -8 -91 -102
Balance at 31 December 49,696 6,108 1,359 57,163 44,148 5,788 2,636 52,573 47,621 6,460 1,410 55,491
Closing balance                        
Fixed interest loans at FV 4,629     4,629 4,295     4,295 4,631     4,631
Total gross loans at the end of the period 140,557 10,559 2,065 153,181 133,879 9,901 3,243 147,023 139,224 11,361 2,044 152,629
Eksporter til Excel

Report and notes

© SpareBank 1 SMN