Parent bank | Group | ||||||
Jan - Mar | Jan - Mar | ||||||
2022 | 2022 | 2023 | (NOKm) | Note | 2023 | 2022 | 2022 |
5,128 | 991 | 1,889 | Interest income effective interest method | 2,014 | 1,104 | 5,596 | |
724 | 124 | 354 | Other interest income | 353 | 123 | 720 | |
2,972 | 467 | 1,331 | Interest expenses | 1,332 | 468 | 2,977 | |
2,880 | 648 | 911 | Net interest | 10 | 1,035 | 759 | 3,339 |
1,192 | 299 | 281 | Commission income | 341 | 358 | 1,446 | |
90 | 20 | 26 | Commission expenses | 50 | 42 | 186 | |
55 | 17 | 16 | Other operating income | 249 | 206 | 781 | |
1,156 | 296 | 271 | Commission income and other income | 11 | 541 | 522 | 2,042 |
677 | 63 | 4 | Dividends | 2 | 2 | 33 | |
- | - | - | Income from investment in related companies | 3 | 125 | 62 | 442 |
-123 | -19 | -66 | Net return on financial investments | 13 | -99 | 111 | -94 |
554 | 43 | -62 | Net return on financial investments | 28 | 175 | 380 | |
4,590 | 988 | 1,120 | Total income | 1,604 | 1,456 | 5,760 | |
661 | 181 | 189 | Staff costs | 398 | 375 | 1,406 | |
841 | 208 | 280 | Other operating expenses | 12 | 330 | 255 | 1,038 |
1,502 | 389 | 469 | Total operating expenses | 728 | 629 | 2,443 | |
3,088 | 599 | 651 | Result before losses | 875 | 827 | 3,317 | |
-37 | -4 | -77 | Loss on loans, guarantees etc. | 6,7 | -71 | -0 | -7 |
3,125 | 603 | 728 | Result before tax | 3 | 946 | 827 | 3,324 |
631 | 144 | 176 | Tax charge | 206 | 166 | 718 | |
- | - | - | Result investment held for sale, after tax | 2, 3 | 38 | 37 | 179 |
2,494 | 459 | 552 | Net profit | 778 | 698 | 2,785 | |
60 | 20 | 33 | Attributable to additional Tier 1 Capital holders | 34 | 21 | 63 | |
1,557 | 280 | 332 | Attributable to Equity capital certificate holders | 455 | 413 | 1,658 | |
877 | 158 | 187 | Attributable to the saving bank reserve | 256 | 233 | 934 | |
Attributable to non-controlling interests | 33 | 30 | 130 | ||||
2,494 | 459 | 552 | Net profit | 778 | 698 | 2,785 | |
Profit/diluted profit per ECC | 19 | 3.51 | 3.20 | 12.82 |
Parent bank | Group | ||||||
Jan - Mar | Jan - Mar | ||||||
2022 | 2022 | 2023 | (NOKm) | 2023 | 2022 | 2022 | |
2,494 | 459 | 552 | Net profit | 778 | 698 | 2,785 | |
Items that will not be reclassified to profit/loss | |||||||
177 | - | - | Actuarial gains and losses pensions | - | - | 177 | |
-44 | - | - | Tax | - | - | -44 | |
- | - | - | Share of other comprehensive income of associates and joint venture | 1 | 1 | 4 | |
133 | - | - | Total | 1 | 1 | 137 | |
Items that will be reclassified to profit/loss | |||||||
9 | - | - | Fair value change on financial assets through other comprehensive income | - | - | 9 | |
- | -1 | 5 | Value changes on loans measured at fair value | 5 | -1 | - | |
- | - | - | Share of other comprehensive income of associates and joint venture | -16 | 75 | 113 | |
- | - | - | Tax | - | - | - | |
9 | -1 | 5 | Total | -11 | 73 | 122 | |
142 | -1 | 5 | Net other comprehensive income | -10 | 74 | 259 | |
2,636 | 458 | 558 | Total comprehensive income | 768 | 772 | 3,044 | |
60 | 20 | 33 | Attributable to additional Tier 1 Capital holders | 34 | 21 | 63 | |
1,647 | 280 | 335 | Attributable to Equity capital certificate holders | 448 | 461 | 1,823 | |
929 | 158 | 189 | Attributable to the saving bank reserve | 253 | 260 | 1,028 | |
Attributable to non-controlling interests | 33 | 30 | 130 | ||||
2,636 | 458 | 558 | Total comprehensive Income | 768 | 772 | 3,044 |