Note 8 - Gross loans

 

Parent Bank Loans subject to impairment    
Gross loan - Total Stage 1 Stage 2 Stage 3 Fixed
interest
loans
at FV
Total
Balance at 1 January 2020 102,235 9,101 1,957 4,677 117,970
Transfer to stage 1 1,532 -1,503 -29 - -
Transfer to stage 2 -4,189 4,278 -89 - -
Transfer to stage 3 -103 -157 260 - -
Net increase/decrease amount excisting loans -3,743 -339 222 32 -3,829
New loans 56,307 2,055 390 508 59,261
Derecognitions -44,631 -2,531 -527 -893 -48,582
Actual loan losses 0 -113 -30 0 -143
Balance at 30 September 2020 107,408 10,791 2,154 4,324 124,677

 

Parent Bank Loans subject to impairment    
Gross loan - Total Stage 1 Stage 2 Stage 3 Fixed
interest
loans
at FV
Total
Balance at 1 January 2019 97,458 9,888 1,543 4,467 113,356
Transfer to stage 1 2,402 -2,373 -28 - -
Transfer to stage 2 -2,560 2,601 -40 - -
Transfer to stage 3 -61 -364 425 - -
-Net increase/decrease amount excisting loans -2,256 -43 -39 -84 -2,422
New loans 41,405 829 352 836 43,422
Derecognitions -35,526 -2,239 -242 -428 -38,435
Actual loan losses -2 -3 -16 0 -21
Balance at 30 September 2019 100,859 8,295 1,955 4,791 115,900

 

Parent Bank Loans subject to impairment    
Gross loan - Total Stage 1 Stage 2 Stage 3 Fixed
interest
loans
at FV
Total
Balance at 1 January 2019 97,458 9,888 1,543 4,467 113,356
Transfer to stage 1 2,479 -2,438 -41 - -
Transfer to stage 2 -3,252 3,318 -66 - -
Transfer to stage 3 -67 -361 429 - -
Net increase/decrease amount excisting loans -3,481 -213 -28 -133 -3,856
New loans 54,871 1,793 497 1,022 58,184
Derecognitions -45,771 -2,879 -335 -678 -49,665
Actual loan losses -2 -6 -41 0 -49
Balance at 31 December 2019 102,235 9,101 1,957 4,677 117,970

 

Group Loans subject to impairment    
Gross loan - Total Stage 1 Stage 2 Stage 3 Fixed
interest
loans
at FV
Total
Balance at 1 January 2020 109,140 10,350 2,110 4,677 126,277
Transfer to stage 1 1,894 -1,856 -38 - -
Transfer to stage 2 -4,707 4,812 -105 - -
Transfer to stage 3 -152 -221 373 - -
Net increase/decrease amount excisting loans -3,706 -425 214 32 -3,885
New loans 59,118 2,366 401 508 62,392
Derecognitions -45,801 -2,719 -580 -893 -49,993
Actual loan losses -900 -210 -41 0 -1,151
Balance at 30 September 2020 114,887 12,097 2,332 4,324 133,640

 

Group Loans subject to impairment    
Gross loan - Total Stage 1 Stage 2 Stage 3 Fixed
interest
loans
at FV
Total
Balance at 1 January 2019 103,493 10,829 1,683 4,467 120,473
Transfer to stage 1 2,667 -2,632 -34 - -
Transfer to stage 2 -3,142 3,194 -52 - -
Transfer to stage 3 -101 -412 513 - -
Net increase/decrease amount excisting loans -3,109 -221 -60 -84 -3,473
New loans 44,236 1,066 373 836 46,511
Derecognitions -36,420 -2,391 -284 -428 -39,523
Financial assets with actual loan losses -2 -3 -16 0 -21
Balance at 30 September 2019 107,623 9,430 2,123 4,791 123,967

 

Group Loans subject to impairment    
Gross loan - Total Stage 1 Stage 2 Stage 3 Fixed
interest
loans
at FV
Total
Balance at 1 January 2019 103,494 10,829 1,683 4,467 120,473
Transfer to stage 1 2,712 -2,665 -47 - -
Transfer to stage 2 -3,865 3,953 -88 - -
Transfer to stage 3 -126 -402 527 - -
Net increase/decrease amount excisting loans -4,553 -441 -53 -133 -5,180
New loans 58,443 2,164 524 1,022 62,153
Derecognitions -46,963 -3,082 -396 -678 -51,119
Financial assets with actual loan losses -2 -6 -41 0 -49
Balance at 31 December 2019 109,140 10,350 2,110 4,677 126,277

 

 

© SpareBank 1 SMN