Parent Bank | Issued equity | Earned equity | |||||||||
(NOKm) | EC capital | Premium fund | Ownerless capital | Equalisation fund | Dividend and gifts | Unrealised gains reserve | Other equity | Additional Tier 1 Capital | Total equity | ||
Equity at 1 January 2019 | 2,597 | 895 | 5,126 | 5,602 | 1,034 | 155 | - | 1,000 | 16,409 | ||
Net profit | - | - | - | - | - | - | - | - | - | ||
Other comprehensive income | |||||||||||
Financial assets through OCI | - | - | - | - | - | - | -25 | - | -25 | ||
Actuarial gains (losses), pensions | - | - | - | - | - | - | -18 | - | -18 | ||
Other comprehensive income | - | - | 313 | 555 | 1,314 | 34 | -18 | 47 | 2,245 | ||
Total other comprehensive income | - | - | - | - | - | - | - | - | - | ||
Transactions with owners | |||||||||||
Dividend declared for 2017 | - | - | - | - | -373 | - | - | - | -373 | ||
To be disbursed from gift fund | - | - | - | - | - | - | - | 250 | 250 | ||
Additional Tier 1 Capital | - | - | - | - | - | - | - | -47 | -47 | ||
Buyback Additional Tier 1 Capital issued | -0 | - | - | -0 | - | - | - | - | -0 | ||
Interest payments additional Tier 1 capital | - | - | -7 | -12 | - | - | 18 | - | -1 | ||
Purchase and sale of own ECCs | -0 | - | -7 | -12 | -1,034 | - | 18 | 203 | -832 | ||
Direct recognitions in equity | 2,597 | 895 | 5,432 | 6,144 | 1,314 | 189 | - | 1,250 | 17,822 | ||
Total transactions with owners | - | - | - | - | - | - | - | - | - | ||
Equity at 31 December 2019 | 2,597 | 895 | 5,432 | 6,144 | 1,314 | 189 | - | 1,250 | 17,822 |
Issued equity | Earned equity | ||||||||||
(NOKm) | EC capital | Premium fund | Ownerless capital | Equalisation fund | Dividend and gifts | Unrealised gains reserve | Other equity | Additional Tier 1 Capital | Total equity | ||
Equity at 1 January 2020 | 2,597 | 895 | 5,432 | 6,144 | 1,314 | 189 | - | 1,250 | 17,822 | ||
Net profit | - | - | - | - | - | - | 106 | - | 106 | ||
Other comprehensive income | |||||||||||
Value changes on loans measured at fair value | - | - | - | - | - | - | 3 | - | 3 | ||
Actuarial gains (losses), pensions | - | - | - | - | - | - | -30 | - | -30 | ||
Other comprehensive income | - | - | - | - | - | - | -27 | - | -27 | ||
Total other comprehensive income | - | - | - | - | - | 79 | - | 79 | |||
Transactions with owners | |||||||||||
Dividend declared for 2019 | - | - | - | 194 | -840 | - | - | - | -647 | ||
To be disbursed from gift fund | - | - | 109 | - | -474 | - | - | - | -364 | ||
Additional Tier 1 Capital | - | - | - | - | - | - | - | - | - | ||
Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -23 | -23 | ||
Purchase and sale of own ECCs | -0 | - | - | -0 | - | - | - | - | -0 | ||
Direct recognitions in equity | - | - | - | - | - | - | - | ||||
Total transactions with owners | -0 | - | 109 | 194 | -1,314 | - | - | -23 | -1,034 | ||
Equity at 31 March 2020 | 2,597 | 895 | 5,541 | 6,338 | - | 189 | 79 | 1,227 | 16,866 |
Attributable to parent company equity holders | |||||||||||
Group | Issued equity | Earned equity | |||||||||
(NOKm) | EC capital | Premium fund | Ownerless capital | Equalisation fund | Dividend and gifts | Unrealised gains reserve | Other equity | Additional Tier 1 Capital | Non-controlling interests | Total equity | |
Equity at 1 January 2019 | 2,592 | 895 | 5,126 | 5,594 | 1,034 | 155 | 1,608 | 1,043 | 637 | 18,686 | |
Net profit | - | - | 313 | 555 | 1,314 | 34 | 242 | 49 | 56 | 2,563 | |
Other comprehensive income | |||||||||||
Share of other comprehensive income of associates and joint ventures | - | - | - | - | - | - | 9 | - | - | 9 | |
Value changes on loans measured at fair value | - | - | - | - | - | - | 6 | - | - | 6 | |
Actuarial gains (losses), pensions | - | - | - | - | - | - | -25 | - | - | -25 | |
Other comprehensive income | - | - | - | - | - | - | -9 | - | - | -9 | |
Total other comprehensive income | - | - | 313 | 555 | 1,314 | 34 | 232 | 49 | 56 | 2,554 | |
Transactions with owners | |||||||||||
Dividend declared for 2018 | - | - | - | - | -661 | - | - | - | - | -661 | |
To be disbursed from gift fund | - | - | - | - | -373 | - | - | - | - | -373 | |
Additional Tier 1 Capital issued | - | - | - | - | - | - | - | 250 | - | 250 | |
Buyback Additional Tier 1 Capital issued | - | - | - | - | - | - | - | - | - | - | |
Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -49 | - | -49 | |
Purchase and sale of own ECCs | -0 | - | - | -0 | - | - | - | - | - | -0 | |
Own ECC held by SB1 Markets*) | -6 | - | - | -14 | - | - | -12 | - | - | -33 | |
Direct recognitions in equity | - | - | -7 | -12 | - | - | 22 | - | - | 3 | |
Share of other transactions from associates and joint ventures | - | - | - | - | - | - | -24 | - | - | -24 | |
Change in non-controlling interests | - | - | - | - | - | - | - | - | 67 | 67 | |
Total transactions with owners | -6 | - | -7 | -27 | -1,034 | - | -14 | 201 | 67 | -820 | |
Equity at 31 December 2019 | 2,586 | 895 | 5,432 | 6,123 | 1,314 | 189 | 1,827 | 1,293 | 761 | 20,420 | |
*) Holding of own equity certificates as part of SpareBank 1 Markets' trading activity |
Attributable to parent company equity holders | |||||||||||
Issued equity | Earned equity | ||||||||||
(NOKm) | EC capital | Premium fund | Ownerless capital | Equalisation fund | Dividend and gifts | Unrealised gains reserve | Other equity | Additional Tier 1 Capital | Non-controlling interests | Total equity | |
Equity at 1 January 2020 | 2,586 | 895 | 5,432 | 6,123 | 1,314 | 189 | 1,827 | 1,293 | 761 | 20,420 | |
Net profit | - | - | - | - | - | - | 278 | - | 12 | 290 | |
Other comprehensive income | |||||||||||
Share of other comprehensive income of associates and joint ventures | - | - | - | - | - | - | 11 | - | - | 11 | |
Value changes on loans measured at fair value | - | - | - | - | - | - | 3 | - | - | 3 | |
Actuarial gains (losses), pensions | - | - | - | - | - | - | -30 | - | - | -30 | |
Other comprehensive income | - | - | - | - | - | - | -16 | - | - | -16 | |
Total other comprehensive income | - | - | - | - | - | - | 262 | - | 12 | 274 | |
Transactions with owners | |||||||||||
Dividend declared for 2019 | - | - | - | 194 | -840 | - | - | - | - | -647 | |
To be disbursed from gift fund | - | - | 109 | - | -474 | - | - | - | - | -364 | |
Additional Tier 1 capital issued | - | - | - | - | - | - | - | - | - | - | |
Buyback additional Tier 1 Capital issued | - | - | - | - | - | - | - | - | - | - | |
Interest payments additional Tier 1 capital | - | - | - | - | - | - | - | -24 | - | -24 | |
Purchase and sale of own ECCs | -0 | - | - | -0 | - | - | - | - | - | -0 | |
Own ECC held by SB1 Markets*) | -2 | - | - | -6 | - | - | 5 | - | - | -2 | |
Direct recognitions in equity | - | - | - | - | -4 | - | - | -4 | |||
Share of other transactions from associates and joint ventures | - | - | - | - | - | - | -40 | - | - | -40 | |
Change in non-controlling interests | - | - | - | - | - | - | - | - | -13 | -13 | |
Total transactions with owners | -2 | - | 109 | 188 | -1,314 | - | -39 | -24 | -13 | -1,094 | |
Equity at 31 March 2020 | 2,584 | 895 | 5,541 | 6,311 | - | 189 | 2,050 | 1,268 | 760 | 19,600 | |
*) Holding of own equity certificates as part of SpareBank 1 Markets' trading activity |