Cash flow statement

Parent bank   Group
  Jan-March   Jan-March  
2019 2019 2020 (NOKm) 2020 2019 2019
2,263 747 106 Net profit 290 1,046 2,563
109 29 109 Depreciations and write-downs on fixed assets 172 46 172
245 60 302 Losses on loans and guarantees 308 67 299
2,617 836 517 Net cash increase from ordinary operations 770 1,160 3,035
869 348 -8,936 Decrease/(increase) other receivables -9,527 179 1,235
-96 1,653 6,707 Increase/(decrease) short term debt 6,537 2,158 716
-4,613 650 -1,051 Decrease/(increase) loans to customers -1,155 376 -5,843
1,998 -3,534 -227 Decrease/(increase) loans credit institutions -129 -3,313 2,964
5,422 747 2,137 Increase/(decrease) deposits to customers 2,235 496 5,302
-960 2,122 5,155 Increase/(decrease) debt to credit institutions 4,297 2,387 -361
-2,766 -457 -4,278 Increase/(decrease) in short term investments -4,281 -458 -2,766
2,471 2,365 24 A) Net cash flow from operations -1,252 2,985 4,280
-66 -378 270 Increase in tangible fixed assets 414 -641 -120
84 -110 -52 Paid-up capital, associated companies -229 -271 -312
36 32 -2 Net investments in long-term shares and partnerships 1,516 -143 -1,080
54 -456 216 B) Net cash flow from investments 1,701 -1,055 -1,512
-177 5 -21 Increase/(decrease) in subordinated loan capital -19 5 -177
1 -0 -0 Increase/(decrease) in equity -2 -20 -33
-661 -661 -647 Dividend cleared -647 -661 -661
-373 -373 -364 Disbursed from gift fund -364 -373 -373
203 -19 -23 Increase/(decrease) in Additional Tier 1 capital  -24 -19 201
-1,639 -1,097 5,902 Increase/(decrease) in other long term loans 5,694 -1,097 -1,846
-2,646 -2,145 4,847 C) Net cash flow from financial activities 4,638 -2,166 -2,890
-121 -236 5,086 A) + B) + C) Net changes in cash and cash equivalents 5,086 -236 -121
883 883 761 Cash and cash equivalents at 1.1 761 883 883
761 647 5,848 Cash and cash equivalents at end of quarter 5,848 647 761
-121 -236 5,086 Net changes in cash and cash equivalents 5,086 -236 -121

Report and notes

© SpareBank 1 SMN