Note 17 - Earnings per EC

ECC owners share of profit have been calculated based on net profit allocated in accordance to the average number of certificates outstanding in the period. There is no option agreements in relation to the Equity Capital certificates, diluted net profit is therefore equivalent to Net profit per ECC.

  Jan-Dec
(NOKm) 2019 2018
Adjusted Net Profit to allocate between ECC owners and Savings Bank Reserve 1)  2,458 2,018
Allocated to ECC Owners 2)  1,572 1,291
Issues Equity Captial Certificates adjusted for own certificates 129,496,367 129,358,825
Earnings per Equity Captial Certificate 12.14 9.98

 

  Jan-Dec
1) Adjusted Net Profit  2019 2018
Net Profit for the group 2,563 2,090
adjusted for non-controlling interests share of net profit -56 -34
Adjusted for Tier 1 capital holders share of net profit -49 -37
Adjusted Net Profit 2,458 2,018

 

2) Equity capital certificate ratio (parent bank)     
(NOKm) 31 Dec 2019 31 Dec 2018
ECC capital 2,597 2,597
Dividend equalisation reserve 6,144 5,079
Premium reserve 895 895
Unrealised gains reserve 121 81
Other equity capital - -
A. The equity capital certificate owners' capital 9,758 8,652
Ownerless capital 5,432 4,831
Unrealised gains reserve 68 45
Other equity capital - -
B. The saving bank reserve 5,500 4,877
To be disbursed from gift fund 474 -
Dividend declared 840 -
Equity ex. profit 16,572 13,529
Equity capital certificate ratio A/(A+B) 64.0 % 64.0 %
     
Equity capital certificate ratio for distribution 64.0 % 64.0 %

 

 

© SpareBank 1 SMN