Note 17 - Earnings per EC

ECC owners share of profit have been calculated based on net profit allocated in accordance to the average number of certificates outstanding in the period. There is no option agreements in relation to the Equity Capital Certificates, diluted net profit is therefore 
equivalent to Net profit per ECC.

 

  January - September  
(NOKm) 2019 2018 2018
Adjusted Net Profit to allocate between ECC owners and
Savings Bank Reserve 1) 
2,134 1,632 2,018
Allocated to ECC Owners 2)  1,365 1,044 1,291
Issues Equity Captial Certificates adjusted for own certificates 129,544,464 129,358,825 129,411,807
Earnings per Equity Captial Certificate 10.54 8.07 9.97

 

 

  January - September  
1) Adjusted Net Profit  2019 2018 2018
Net Profit for the group 2,217 1,689 2,090
Adjusted for non-controlling interests share of net profit -44 -29 -34
Adjusted for Tier 1 capital holders share of net profit -39 -28 -37
Adjusted Net Profit 2,134 1,632 2,018

 

       
2) Equity capital certificate ratio (parent bank) (NOKm) 30 Sept 2019 30 Sept 2018 31 Dec 2018
ECC capital 2,597 2,597 2,597
Dividend equalisation reserve 5,602 5,079 5,602
Premium reserve 895 895 895
Unrealised gains reserve 99 81 99
Other equity capital -2 -12 -
A. The equity capital certificate owners' capital 9,191 8,640 9,193
Ownerless capital 5,126 4,831 5,126
Unrealised gains reserve 56 45 56
Other equity capital -1 -7 -
B. The saving bank reserve 5,181 4,870 5,182
To be disbursed from gift fund - - 373
Dividend declared - - 661
Equity ex. profit 14,372 13,510 15,409
Equity capital certificate ratio A/(A+B) 64.0 % 64.0 % 64.0 %
       
Equity capital certificate ratio for distribution 64.0 % 64.0 % 64.0 %

 

 

© SpareBank 1 SMN