Second quarter | First half | ||||
From the income statement (NOKm) | 2022 | 2021 | 2022 | 2021 | 2021 |
Net interest | 801 | 698 | 1.559 | 1,366 | 2,796 |
Net commission income and other income | 745 | 748 | 1.382 | 1,538 | 2,832 |
Net return on financial investments | 44 | 270 | 279 | 560 | 1,026 |
Total income | 1,590 | 1,716 | 3,220 | 3,464 | 6,655 |
Total operating expenses | 758 | 735 | 1,520 | 1,531 | 2,993 |
Results before losses | 832 | 981 | 1,700 | 1,933 | 3,662 |
Loss on loans, guarantees etc | -48 | 39 | -48 | 98 | 161 |
Results before tax | 880 | 942 | 1,748 | 1,836 | 3,501 |
Tax charge | 178 | 191 | 348 | 322 | 609 |
Result investment held for sale, after tax | 0 | 4 | -1 | 10 | 10 |
Net profit | 702 | 755 | 1,400 | 1,523 | 2,902 |
Interest Tier 1 Capital | 12 | 10 | 33 | 30 | 50 |
Net profit excl. Interest Tier 1 Capital | 690 | 745 | 1,367 | 1,493 | 2,852 |
Balance sheet figures | 30 June 2022 | 30 June 2021 | 31 Dec 2021 | ||
Gross loans to customers | 148,681 | 141,935 | 147,301 | ||
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt | 205,504 | 189,015 | 195,353 | ||
Deposits from customers | 123,812 | 110,133 | 111,286 | ||
Average total assets | 211,254 | 194,053 | 196,229 | ||
Total assets | 217,458 | 200,426 | 198,845 | ||
Second quarter | First half | ||||
Key figures | 2022 | 2021 | 2022 | 2021 | 2021 |
Profitability | |||||
Return on equity 1) | 12.9 % | 14.3 % | 12.6 % | 14.5 % | 13.5 % |
Cost-income ratio 1) | 48 % | 43 % | 47 % | 44 % | 45 % |
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt | 83 % | 78 % | 83 % | 78 % | 76 % |
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt 1) | 60 % | 58 % | 60 % | 58 % | 57 % |
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) 1) | 2.8 % | 2.0 % | 8.7 % | 7.9 % | 6.9 % |
Growth in deposits last 12 months | 8.6 % | 7.6 % | 12.4 % | 16.8 % | 14.1 % |
Losses in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt | |||||
Impairment losses ratio 1) | -0.09 % | 0.08 % | -0.05 % | 0.11 % | 0.09 % |
Stage 3 as a percentage of gross loans 1) | 1.08 % | 1.87 % | 1.08 % | 1.87 % | 1.68 % |
Solidity | 30 June 2022 | 30 June 2021 | 31 Dec 2021 | ||
Capital ratio | 22.7 % | 22.2 % | 21.6 % | ||
Tier 1 capital ratio | 20.4 % | 20.0 % | 19.6 % | ||
Common equity Tier 1 capital ratio | 18.8 % | 18.3 % | 18.0 % | ||
Tier 1 capital | 20,547 | 19,011 | 19,322 | ||
Total eligible capital | 22,910 | 21,105 | 21,333 | ||
Liquidity Coverage Ratio (LCR) | 204 % | 184 % | 138 % | ||
Leverage Ratio | 6.9 % | 7.0 % | 6.9 % | ||
Branches and staff | |||||
Number of branches | 40 | 42 | 40 | ||
No. Of full-time positions | 1,579 | 1,526 | 1,548 | ||
1) Defined as alternative performance measures, see attachment to quarterly report |
Key figures ECC | 30 June 2022 | 30 June 2021 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2018 | ||
ECC ratio | 64.0 % | 64.0 % | 64.0 % | 64.0 % | 64.0 % | 64.0 % | ||
Number of certificates issued, millions 1) | 129.31 | 129.36 | 129.39 | 129.39 | 129.30 | 129.62 | ||
ECC share price at end of period (NOK) | 115.80 | 119.20 | 149.00 | 97.60 | 100.20 | 84.20 | ||
Stock value (NOKM) | 14,974 | 15,420 | 19,279 | 12,629 | 12,956 | 10,914 | ||
Booked equity capital per ECC (including dividend) 1) | 102.91 | 100.18 | 103.48 | 94.71 | 90.75 | 83.87 | ||
Profit per ECC, majority 1) | 6.39 | 6.90 | 13.31 | 8.87 | 12.14 | 9.97 | ||
Dividend per ECC | 0.00 | 0.00 | 7.50 | 4.40 | 6.50 | 5.10 | ||
Price-Earnings Ratio 1) | 9.06 | 8.64 | 11.19 | 11.01 | 8.26 | 8.44 | ||
Price-Book Value Ratio 1) | 1.13 | 1.19 | 1.44 | 1.03 | 1.10 | 1.00 | ||
1) Defined as alternative performance measures, see attachment to quarterly report |