Balance sheet

Parent bank     Group
31 Dec 21 30 Sep 21 30 Sep 22 (NOKm) Note 30 Sep 22 30 Sep 21 31 Dec 21
1,252 1,206 317 Cash and receivables from central banks   317 1.206 1,252
13,190 15,701 26,596 Deposits with and loans to credit institutions   16,773 7,338 4,704
135,766 132,507 137,727 Net loans to and receivables from customers 5 149,162 142,404 145,890
30,762 30,032 30,560 Fixed-income CDs and bonds 17 30,561 30,032 30,762
3,192 3,662 7,242 Derivatives 17 7,480 3,732 3,224
402 357 399 Shares, units and other equity interests 17 1,974 2,525 2,654
4,590 4,782 4,676 Investment in related companies   7,714 7,324 7,384
2,374 2,374 2,374 Investment in group companies   - - -
98 98 98 Investment held for sale 2 111 60 59
458 500 465 Intangible assets   864 894 853
1,082 3,261 2,671 Other assets 14 3,962 4,609 2,062
193,165 194,480 213,124 Total assets   218,918 200,124 198,845
14,342 13,909 13,715 Deposits from credit institutions    14,495 14,601 15,065
112,028 110,328 121,148 Deposits from and debt to customers 9 120,558 109,691 111,286
40,332 41,895 46,158 Debt created by issue of securities 16 46,158 41,895 40,332
3,500 3,405 8,024 Derivatives 17 8,115 3,741 3,909
1,855 3,561 2,217 Other liabilities 15 3,672 5,323 3,215
- - - Investment held for sale 2 2 1 1
1,753 1,752 2,010 Subordinated loan capital 16 2,054 1,795 1,796
173,809 174,850 193,273 Total liabilities   195,054 177,047 175,603
2,597 2,597 2,597 Equity capital certificates   2,597 2,597 2,597
-0 -0 -0 Own holding of ECCs   -11 -9 -9
895 895 895 Premium fund   895 895 895
7,007 6,556 7,007 Dividend equalisation fund   6,958 6,524 6,974
970 401 - Recommended dividends   - 401 970
547 226 - Provision for gifts   - 226 547
5,918 5,664 5,918 Ownerless capital   5,918 5,664 5,918
171 239 171 Unrealised gains reserve   171 239 171
- -2 128 Other equity capital   3,158 2,241 2,896
1,250 1,211 1,206 Additional Tier 1 Capital   1,247 1,252 1,293
  1,841 1,930 Profit for the period   2,017 2,199  
      Non-controlling interests   913 848 989
19,356 19,629 19,852 Total equity capital   23,863 23,077 23,241
193,165 194,480 213,124 Total liabilities and equity   218,918 200,124 198,845
Eksporter til Excel

 

 

© SpareBank 1 SMN