Main figures

  Third quarter January - September  
From the income statement (NOKm) 2022 2021 2022 2021 2021
Net interest  811 707 2,370 2,073 2,796
Net commission income and other income 540 623 1,921 2,161 2,832
Net return on financial investments  148 248 427 808 1,026
Total income 1,499 1,578 4,718 5,042 6,655
Total operating expenses 688 698 2,208 2,228 2,993
Results before losses 810 880 2,511 2,814 3,662
Loss on loans, guarantees etc 22 31 -26 129 161
Results before tax 788 849 2,536 2,685 3,501
Tax charge 172 175 520 497 609
Result investment held for sale, after tax 1 1 0 11 10
Net profit 617 675 2,017 2,199 2,902
Interest Tier 1 Capital 12 10 45 40 50
Net profit excl. Interest Tier 1 Capital 604 665 1,971 2,159 2,852
           
Balance sheet figures     30 Sep 2022 30 Sep 2021 31 Dec 2021
Gross loans to customers      150,247 143,972 147,301
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt     208,900 191,976 195,353
Deposits from customers     120,558 109,691 111,286
Average total assets     210,562 195,571 196,229
Total assets     218,918 200,124 198,845
           
  Third quarter January - September  
Key figures  2022 2021 2022 2021 2021
           
Profitability          
Return on equity 1) 10.9 % 12.4 % 12.0 % 13.8 % 13.5 %
Cost-income ratio 1) 46 % 44 % 47 % 44 % 45 %
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt 80 % 76 % 80 % 76 % 76 %
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt 1) 58 % 57 % 58 % 57 % 57 %
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) 1) 1.7 % 1.6 % 8.8 % 7.0 % 6.9 %
Growth in deposits last 12 months -2.6 % -0.4 % 9.9 % 15.0 % 14.1 %
           
Losses in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt          
Impairment losses ratio 1) 0.04 % 0.07 % -0.02 % 0.09 % 0.09 %
Stage 3 as a percentage of gross loans 1) 1.02 % 1.80 % 1.02 % 1.80 % 1.68 %
           
Solidity     30 Sep 2022 30 Sep 2021 31 Dec 2021
Capital ratio     23.0 % 21.8 % 21.6 %
Tier 1 capital ratio     20.8 % 19.7 % 19.6 %
Common equity Tier 1 capital ratio     19.2 % 18.1 % 18.0 %
Tier 1 capital     21,252 19,265 19,322
Total eligible capital     23,546 21,338 21,333
Liquidity Coverage Ratio (LCR)     180 % 163 % 138 %
Leverage Ratio     7.3 % 6.9 % 6.9 %
           
Branches and staff          
Number of branches     40 42 40
No. Of full-time positions     1,608 1,529 1,548
1) Defined as alternative performance measures, see attachment to quarterly report
Eksporter til Excel

 

Key figures ECC      30 Sep 2022 30 Sep 2021 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
ECC ratio     64 % 64 % 64 % 64 % 64.0 % 64.0 %
Number of certificates issued, millions 1)     129.29 129.39 129.39 129.39 129.30 129.62
ECC share price at end of period (NOK)     111.40 129.80 149.00 97.60 100.20 84.20
Stock value (NOKM)     14,402 16,794 19,279 12,629 12,956 10,914
Booked equity capital per ECC (including dividend) 1)     107.19 103.57 103.48 94.71 90.75 83.87
Profit per ECC, majority 1)     9.29 10.11 13.31 8.87 12.14 9.97
Dividend per ECC     0.00 0.00 7.50 4.40 6.50 5.10
Price-Earnings Ratio 1)     9.00 9.62 11.19 11.01 8.26 8.44
Price-Book Value Ratio 1)     1.04 1.25 1.44 1.03 1.10 1.00
1) Defined as alternative performance measures, see attachment to quarterly report. 
Eksporter til Excel
© SpareBank 1 SMN