Note 8 - Gross Loans

  31 March 2022 31 March 2021 31 Dec 2021
Parent Bank (NOKm) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail Market                        
Opening balance 82,299 3,892 444 86,636 73,297 4,430 381 78,108 73,297 4,430 381 78,108
Transfer to stage 1 1,034 -1,022 -12 - 1,034 -1,033 -1 - 1,007 -1,002 -6 -
Transfer to stage 2 -968 968 -0 - -752 753 -0 - -1,325 1,332 -7 -
Transfer to stage 3 -19 -115 133 - -30 -52 82 - -61 -87 148 -
Net increase/decrease amount existing loans  -1,224 -50 -32 -1,306 -1,127 -57 -7 -1,190 -2,513 -102 -15 -2,630
New loans 12,643 234 30 12,906 12,982 175 29 13,186 43,464 1,198 118 44,780
Derecognitions -13,820 -502 -33 -14,355 -10,075 -540 -57 -10,672 -31,569 -1,876 -156 -33,601
Financial assets with actual loan losses 0 0 -6 -6 -0 - -7 -7 -0 -1 -20 -21
Closing balance 79,946 3,406 523 83,875 75,330 3,676 420 79,426 82,299 3,892 444 86,636
Corporate Market                        
Opening balance 38,359 5,186 2,656 46,201 35,587 5,979 1,702 43,268 35,587 5,979 1,702 43,268
Transfer to stage 1 201 -198 -3 - 220 -218 -2 - 647 -647 -0 -
Transfer to stage 2 -555 555 -0 - -286 286 - - -1,434 1,434 - -
Transfer to stage 3 -66 -73 139 - -86 -474 559 - -43 -593 637 -
Net increase/decrease amount existing loans  390 -83 -13 294 197 -17 -10 170 -1,202 -196 -39 -1,437
New loans 5,932 261 78 6,271 3,735 28 302 4,064 13,125 -550 1,074 13,649
Derecognitions -3,805 -404 -283 -4,492 -2,548 -137 -138 -2,823 -8,320 -236 -524 -9,081
Financial assets with actual loan losses 0 0 -31 -31 0 0 -10 -10 -1 -4 -193 -199
Closing balance 40,455 5,244 2,543 48,242 36,818 5,448 2,403 44,668 38,359 5,186 2,656 46,201
                         
Fixed interest loans at FV 4,373     4,373 4,341     4,341 4,276     4,276
Total gross loans at the end of the period 124,774 8,651 3,066 136,490 116,489 9,123 2,823 128,435 124,934 9,079 3,100 137,113
Eksporter til Excel

 

  31 March 2022 31 March 2021 31 Dec 2021
Group (NOKm) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Retail Market                        
Opening balance 87,577 4,612 531 92,721 78,206 5,208 453 83,867 78,206 5,208 453 83,867
Transfer to stage 1 1,141 -1,128 -12 - 1,141 -1,139 -1 - 1,227 -1,221 -6 -
Transfer to stage 2 -1,147 1,150 -2 - -886 888 -1 - -1,598 1,609 -11 -
Transfer to stage 3 -21 -129 149 - -37 -105 142 - -74 -132 206 -
Net increase/decrease amount existing loans  -1,067 -59 -32 -1,158 -1,132 -63 -10 -1,205 -2,599 -154 -28 -2,782
New loans 13,427 248 40 13,715 13,740 192 29 13,961 46,190 1,465 125 47,781
Derecognitions -14,473 -582 -61 -15,117 -10,687 -622 -74 -11,383 -33,775 -2,161 -189 -36,125
Financial assets with actual loan losses - - -6 -6 -0 - -7 -7 -0 -1 -20 -21
Closing balanse 85,436 4,113 606 90,155 80,345 4,358 531 85,233 87,577 4,612 531 92,721
Corporate Market                        
Opening balance 41,855 5,768 2,759 50,382 38,107 6,587 1,802 46,496 38,107 6,587 1,802 46,496
Transfer to stage 1 250 -235 -15 - 308 -305 -3 - 879 -876 -2 -
Transfer to stage 2 -618 620 -2 - -314 314 - - -1,795 1,797 -1 -
Transfer to stage 3 -70 -80 149 - -91 -508 599 - -57 -626 683 -
Net increase/decrease amount existing loans  419 -86 -14 319 173 -19 -14 139 -652 -257 -53 -963
New loans 6,390 268 94 6,752 4,090 37 302 4,429 14,533 -455 1,085 15,164
Derecognitions -4,078 -467 -304 -4,849 -2,657 -169 -142 -2,968 -9,159 -397 -561 -10,117
Financial assets with actual loan losses 0 0 -31 -31 -159 -38 -1 -198 -1 -4 -193 -199
Balance at 31 December 44,148 5,788 2,636 52,573 39,457 5,898 2,543 47,897 41,855 5,768 2,759 50,382
Closing balanse                        
Fixed interest loans at FV 4,295     4,295 4,341     4,341 4,198     4,198
Total gross loans at the end of the period 133,879 9,901 3,243 147,023 124,142 10,256 3,073 137,471 133,630 10,381 3,290 147,301
Eksporter til Excel

Report and notes

© SpareBank 1 SMN