January-December 2016 | January-December 2015 | |||
From the income statement | NOKm | % 1) | NOKm | % 1) |
Net interest | 1,883 | 1.37 | 1,872 | 1.46 |
Net commission income and other income | 1,674 | 1.22 | 1,545 | 1.20 |
Net return on financial investments | 944 | 0.69 | 459 | 0.36 |
Total income | 4,502 | 3.28 | 3,876 | 3.02 |
Total operating expenses | 2,003 | 1.46 | 1,931 | 1.50 |
Results before losses | 2,499 | 1.82 | 1,945 | 1.52 |
Loss on loans, guarantees etc | 516 | 0.38 | 169 | 0.13 |
Results before tax | 1,983 | 1.45 | 1,776 | 1.38 |
Tax charge | 341 | 0.25 | 370 | 0.29 |
Result investment held for sale, after tax | 4 | 0.00 | -1 | 0.00 |
Net profit | 1,647 | 1.20 | 1,406 | 1.10 |
Key figures | 31 Dec 2016 | 31 Dec 2015 |
Profitability | ||
Return on equity 2) | 11.3 % | 10.7 % |
Cost-income ratio 3) | 44 % | 50 % |
Balance sheet figures | ||
Gross loans to customers | 102,325 | 93,974 |
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt | 137,535 | 127,378 |
Deposits from customers | 67,168 | 64,090 |
Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt | 66 % | 68 % |
Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt | 49 % | 50 % |
Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) | 8.0 % | 5.8 % |
Growth in deposits last 12 months | 4.8 % | 5.6 % |
Average total assets | 137,060 | 128,355 |
Total assets | 138,080 | 131,914 |
Losses and defaults in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt | ||
Impairment losses ratio | 0.39 % | 0.14 % |
Non-performing commitm. as a percentage of gross loans 4) | 0.16 % | 0.16 % |
Other doubtful commitm. as a percentage of gross loans 4) | 1.07 % | 0.31 % |
Solidity | ||
Capital adequacy ratio | 19.4 % | 18.3 % |
Core capital ratio | 17.0 % | 15.6 % |
Common equity tier 1 ratio | 14.9 % | 13.6 % |
Core capital | 15,069 | 13,988 |
Net equity and related capital | 17,185 | 16,378 |
Liquidity Coverage Ratio (LCR) | 129 % | 118 % |
Branches and staff | ||
Number of branches | 48 | 49 |
No. Of full-time positions | 1,254 | 1,208 |
Key figures ECC 5) | 31 Dec 2016 | 31 Dec 2015 | 31 Dec 2014 | 31 Dec 2013 | 31 Dec 2012 |
ECC ratio | 64.0 % | 64.0 % | 64.6 % | 64.6 % | 64.6 % |
Number of certificates issued, millions | 129.83 | 129.83 | 129.83 | 129.83 | 129.83 |
ECC share price at end of period (NOK) | 64.75 | 50.50 | 58.50 | 55.00 | 34.80 |
Stock value (NOKM) | 8,407 | 6,556 | 7,595 | 7,141 | 4,518 |
Booked equity capital per ECC (including dividend) | 73.26 | 67.65 | 62.04 | 55.69 | 50.09 |
Profit per ECC, majority | 7.91 | 7.02 | 8.82 | 6.92 | 5.21 |
Dividend per ECC | 3.00 | 2.25 | 2.25 | 1.75 | 1.50 |
Price-Earnings Ratio | 8.19 | 7.19 | 6.63 | 7.95 | 6.68 |
Price-Book Value Ratio | 0.88 | 0.75 | 0.94 | 0.99 | 0.69 |
1) Calculated as a percentage of average total assets 2) Net profit as a percentage of average equity 3) Total operating expenses as a percentage of total operating income 4) Defaults and doubtful loans are reported on the basis of gross lending, including loans sold to SpareBank 1 Boligkreditt and SpareBank 1 Næringskreditt, and guarantees drawn 5) The key figures are corrected for issues |