| |
31 Mar 2016 |
31 Mar 2015 |
2015 |
| From the income statement |
NOKm |
% |
NOKm |
% |
NOKm |
% |
| Net interest |
469 |
1.41 |
467 |
1.50 |
1,872 |
1.46 |
| Net commission income and other income |
401 |
1.20 |
377 |
1.21 |
1,545 |
1.20 |
| Net return on financial investments |
172 |
0.52 |
198 |
0.63 |
459 |
0.36 |
| Total income |
1,042 |
3.13 |
1,042 |
3.34 |
3,876 |
3.02 |
| Total operating expenses |
489 |
1.47 |
454 |
1.45 |
1,931 |
1.50 |
| Results before losses |
553 |
1.66 |
588 |
1.88 |
1,945 |
1.52 |
| Loss on loans, guarantees etc |
170 |
0.51 |
22 |
0.07 |
169 |
0.13 |
| Results before tax |
383 |
1.15 |
567 |
1.82 |
1,776 |
1.38 |
| Tax charge |
72 |
0.22 |
126 |
0.40 |
370 |
0.29 |
| Result investment held for sale, after tax |
0 |
0.00 |
0 |
0.00 |
-1 |
0.00 |
| Net profit |
311 |
0.93 |
441 |
1.41 |
1,406 |
1.10 |
| |
|
|
|
|
|
|
| Key figures |
31 Mar 2016 |
|
31 Mar 2015 |
|
2015 |
|
| Profitability |
|
|
|
|
|
|
| Return on equity 1) |
8.9 % |
|
14.1 % |
|
10.7 % |
|
| Cost-income ratio 2) |
47 % |
|
44 % |
|
50 % |
|
| Balance sheet figures |
|
|
|
|
|
|
| Gross loans to customers |
95,331 |
|
92,311 |
|
93,974 |
|
| Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt |
129,520 |
|
122,933 |
|
127,378 |
|
| Deposits from customers |
63,851 |
|
60,589 |
|
64,090 |
|
| Deposit-to-loan ratio excl. SB1 Boligkreditt and SB1 Næringskreditt |
67 % |
|
66 % |
|
68 % |
|
| Deposit-to-loan ratio incl. SB1 Boligkreditt and SB1 Næringskreditt |
49 % |
|
49 % |
|
50 % |
|
| Growth in loans (gross) last 12 months (incl. SB1 Boligkreditt and SB1 Næringskreditt) |
5.4 % |
|
10.0 % |
|
5.8 % |
|
| Growth in deposits last 12 months |
5.4 % |
|
10.9 % |
|
5.6 % |
|
| Average total assets |
133,129 |
|
124,867 |
|
128,355 |
|
| Total assets |
134,345 |
|
123,687 |
|
131,914 |
|
| Losses and defaults in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt |
|
|
|
|
|
|
| Impairment losses ratio |
0.53 % |
|
0.07 % |
|
0.14 % |
|
| Non-performing commitm. as a percentage of gross loans 3) |
0.13 % |
|
0.19 % |
|
0.13 % |
|
| Other doubtful commitm. as a percentage of gross loans |
0.31 % |
|
0.18 % |
|
0.30 % |
|
| Solidity |
|
|
|
|
|
|
| Capital adequacy ratio |
18.1 % |
|
17.0 % |
|
18.3 % |
|
| Core capital ratio |
15.6 % |
|
14.3 % |
|
15.6 % |
|
| Common equity tier 1 ratio |
13.6 % |
|
12.3 % |
|
13.6 % |
|
| Core capital |
14,237 |
|
12,713 |
|
13,988 |
|
| Net equity and related capital |
16,516 |
|
15,147 |
|
16,378 |
|
| Branches and staff |
|
|
|
|
|
|
| Number of branches |
49 |
|
49 |
|
49 |
|
| No. Of full-time positions |
1,216 |
|
1,157 |
|
1,208 |
|