Change in equity

Parent Bank Issued equity   Earned equity  
                   
(NOKm) EC capital Premium fund   Ownerless capital Equalisation fund Dividend Gifts Unrealised gains reserve Total equity
                   
Equity at 1 January 2015 2,597 895   3,619 3,122 292 160 139 10,824
Net profit - -   457 616 292 40 66 1,471
Other comprehensive income                  
Available-for-sale financial assets - -   - - - - 74 74
Actuarial gains (losses), pensions - -   29 53 - - - 82
Other comprehensive income - -   29 53 - - 74 156
Total other comprehensive income - -   486 669 292 40 140 1,627
                   
Transactions with owners                  
Dividend declared for 2014 - -   - - -292 - - -292
To be disbursed from gift fund - -   - - - -160 - -160
Purchase and sale of own ECCs - -   - -1 - - - -1
Total transactions with owners - -   - -1 -292 -160 - -453
Equity at 31 December 2015 2,597 895   4,105 3,790 292 40 279 11,998
                   
                   
Equity at 1 January 2016 2,597 895   4,105 3,790 292 40 279 11,998
Net profit - -   411 730 389 220 -95 1,655
Other comprehensive income                  
Available-for-sale financial assets - -   2 3 - - -57 -52
Actuarial gains (losses), pensions - -   -20 -36 - - 0 -56
Other comprehensive income - -   -18 -33 - - -57 -108
Total other comprehensive income - -   393 697 389 220 -152 1,547
                   
Transactions with owners                  
Dividend declared for 2015 - -   - - -292 - - -292
To be disbursed from gift fund - -   - - - -40 - -40
Purchase and sale of own ECCs 0 -   - 0 - - - 0
Total transactions with owners 0 -   - 0 -292 -40 - -332
Equity at 31 December 2016 2,597 895   4,498 4,487 389 220 126 13,212

 

 

 

  Attributable to partent company equity holders    
Group Issued equity   Earned equity    
                       
(NOKm) EC capital Premium fund   Ownerless capital Equalisation fund Dividend Gifts Unrealised gains reserve Other equity Non-controlling interests Total equity
                       
Equity at 1 January 2015 2,597 895   3,619 3,122 292 160 148 1,620 72 12,524
Net profit - -   457 616 292 40 66 -61 -4 1,406
Other comprehensive income                      
Share of other comprehensive income of associates and joint ventures - -   - - - - - 37 - 37
Available-for-sale financial assets - -   - - - - 77 - - 77
Actuarial gains (losses), pensions - -   29 53 - - - 4 1 87
Other comprehensive income - -   29 53 - - 77 41 1 201
Total other comprehensive income - -   486 669 292 40 142 -20 -3 1,607
                       
Transactions with owners                      
Dividend declared for 2014 - -   - - -292 - - - - -292
To be disbursed from gift fund - -   - - - -160 - - - -160
Purchase and sale of own ECCs - -   - -1 - - - - - -1
Direct recognitions in equity - -   - - - - - 4 - 4
Share of other transactions from associates and joint ventures - -   - - - - - -3 - -3
Own ECC held by SB1 Markets*) -21 -   - - - - - -5 - -25
Change in non-controlling interests - -   - - - - - - 249 249
Total transactions with owners -21 -   - -1 -292 -160 - -3 249 -227
Equity at 31 December 2015 2,576 895   4,105 3,790 292 40 290 1,597 318 13,904
*) Holding of own equity certificates as part of SpareBank 1 Markets' trading activity

 

 

  Attributable to partent company equity holders    
  Issued equity   Earned equity    
                       
(NOKm) EC capital Premium fund   Ownerless capital Equalisation fund Dividend Gifts Unrealised gains reserve Other equity Non-controlling interests Total equity
                       
Equity at 1 January 2016 2,576 895   4,105 3,790 292 40 290 1,597 318 13,904
Net profit - -   411 730 389 220 -95 -49 41 1,647
Other comprehensive income                      
Share of other comprehensive income of associates and joint ventures - -   - - - - - -8 - -8
Available-for-sale financial assets - -   2 3 - - -56 -0 - -50
Estimate deviation, pensions - -   -20 -36 - - - -1 -0 -58
Other comprehensive income - -   -18 -33 - - -56 -9 -0 -116
Total other comprehensive income - -   393 697 389 220 -151 -58 41 1,531
                       
Transactions with owners                      
Dividend declared for 2015 - -   - - -292 - - - - -292
To be disbursed from gift fund - -   - - - -40 - - - -40
Purchase and sale of own ECCs 0 -   - 0 - - - - - 0
Direct recognitions in equity - -   - - - - - -12 - -12
Share of other transactions from associates and joint ventures - -   - - - - - 132 - 132
Own ECC held by SB1 Markets*) 17 -   - -3 - - - -2 - 11
Change in non-controlling interests - -   - - - - - - 66 66
Total transactions with owners 17 -   - -3 -292 -40 - 118 66 -135
Equity at 31 December 2016 2,593 895   4,498 4,484 389 220 139 1,656 425 15,299
*) Holding of own equity certificates as part of SpareBank 1 Markets' trading activity
© SpareBank 1 SMN