Parent bank | Group | ||||||
January-March | January-March | ||||||
2016 | 2016 | 2017 | (NOKm) | Note | 2017 | 2016 | 2016 |
3,401 | 865 | 876 | Interest income | 931 | 910 | 3,597 | |
1,717 | 442 | 409 | Interest expenses | 409 | 441 | 1,714 | |
1,684 | 423 | 467 | Net interest | 10 | 522 | 469 | 1,883 |
971 | 234 | 244 | Commission income | 308 | 295 | 1,251 | |
85 | 18 | 21 | Commission expenses | 35 | 28 | 133 | |
36 | 8 | 8 | Other operating income | 182 | 134 | 556 | |
922 | 224 | 232 | Commission income and other income | 455 | 401 | 1,674 | |
817 | 29 | 46 | Dividends | 1 | 0 | 88 | |
- | - | - | Income from investment in related companies | 3 | 71 | 119 | 423 |
188 | 37 | 9 | Net return on financial investments | 3 | 66 | 53 | 434 |
1,006 | 66 | 55 | Net return on financial investments | 138 | 172 | 944 | |
3,612 | 714 | 754 | Total income | 1,115 | 1,042 | 4,502 | |
536 | 148 | 153 | Staff costs | 345 | 295 | 1,159 | |
615 | 142 | 153 | Other operating expenses | 227 | 194 | 844 | |
1,151 | 290 | 306 | Total operating expenses | 11 | 571 | 489 | 2,003 |
2,461 | 424 | 449 | Result before losses | 544 | 553 | 2,499 | |
502 | 167 | 87 | Loss on loans, guarantees etc. | 6,7 | 89 | 170 | 516 |
1,959 | 257 | 362 | Result before tax | 3 | 454 | 383 | 1,983 |
290 | 63 | 82 | Tax charge | 96 | 72 | 341 | |
-13 | - | - | Result investment held for sale, after tax | 3 | -0 | -0 | 4 |
1,655 | 193 | 279 | Net profit | 358 | 311 | 1,647 | |
Attributable to: | |||||||
Equity holders of parent company | 352 | 303 | 1,606 | ||||
Equity holders of non-controlling interests | 6 | 8 | 41 | ||||
Profit per ECC | 1.76 | 1.53 | 8.11 | ||||
Diluted profit per ECC | 1.73 | 1.49 | 7.91 |
Parent bank | Group | ||||||
January-March | January-March | ||||||
2016 | 2016 | 2017 | (NOKm) | 2017 | 2016 | 2016 | |
1,655 | 193 | 279 | Net profit | 358 | 311 | 1,647 | |
Items that will not be reclassified to profit/loss | |||||||
-75 | - | - | Actuarial gains and losses pensions | - | - | -77 | |
19 | - | - | Tax | - | - | 19 | |
- | - | - | Share of other comprehensive income of associates and joint venture | 3 | 0 | -1 | |
-56 | - | - | Total | 3 | 0 | -58 | |
Items that will be reclassified to profit/loss | |||||||
-52 | - | - | Available-for-sale financial assets | - | - | -50 | |
- | - | - | Share of other comprehensive income of associates and joint venture | 0 | -14 | -7 | |
- | - | - | Tax | - | - | - | |
-52 | - | - | Total | -0 | -14 | -58 | |
1,547 | 193 | 279 | Total other comprehensive income | 361 | 297 | 1,531 | |
Attributable to: | |||||||
Equity holders of parent company | 354 | 289 | 1,490 | ||||
Equity holders of non-controlling interests | 6 | 8 | 41 |