Income statement

Parent bank							Group
			First half				First half
2016	2Q 16	2Q 17	2016	2017	(NOKm)	Note	2017	2016	2Q 17	2Q 16	2016
3,401	849	883	1,714	1,759	Interest income		1,877	1,806	945	896	3,597
1,717	424	422	866	831	Interest expenses		833	864	424	424	1,714
1,684	424	461	848	929	Net interest	10	1,043	942	521	472	1,883
971	247	268	482	513	Commission income		658	626	349	331	1,251
85	23	24	41	45	Commission expenses		74	64	38	36	133
36	9	9	17	17	Other operating income		409	287	227	154	556
922	233	253	458	485	Commission income and other income		993	849	538	448	1,674
817	551	561	580	608	Dividends		4	74	3	73	88
-	-	-	-	-	Income from investment in related companies	3	165	246	94	127	423
188	26	25	63	33	Net return on financial investments	3	100	124	35	71	434
1,006	577	586	643	641	Net return on financial investments		269	443	131	271	944
3,612	1,234	1,300	1,948	2,054	Total income		2,306	2,234	1,191	1,191	4,502
536	152	150	300	302	Staff costs		706	613	362	318	1,159
615	161	158	304	311	Other operating expenses		463	403	236	209	844
1,151	314	307	603	613	Total operating expenses	11	1,169	1,016	598	528	2,003
2,461	921	993	1,345	1,441	Result before losses		1,137	1,217	593	664	2,499
502	113	80	281	167	Loss on loans, guarantees etc.	6,7	175	287	86	118	516
1,959	807	913	1,064	1,274	Result before tax	3	961	930	507	546	1,983
290	63	86	126	168	Tax charge		205	157	109	85	341
-13	-	-	-	-	Result investment held for sale, after tax	3	2	-2	3	-1	4
1,655	745	826	938	1,106	Net profit		759	771	401	460	1,647
					Attributable to:
					Equtiy holders of parent company		742	752	390	449	1,606
					Equity holders of non-controlling interests		17	19	11	11	41

					Profit per ECC		3.65	3.71	1.92	2.21	7.91
					Diluted profit per ECC		3.65	3.71	1.92	2.21	7.91

Other comprehensive income

Parent bank						Group
			First half			First half
2016	2Q 16	2Q 17	2016	2017	(NOKm)	2017	2016	2Q 17	2Q 16	2016
1,655	745	826	938	1,106	Net profit	759	771	401	460	1,647
					Items that will not be reclassified to profit/loss
-75	-	-	-	-	Actuarial gains and losses pensions	-	-	-	-	-77
19	-	-	-	-	Tax	-	-	-	-	19
-	-	-	-	-	Share of other comprehensive income of associates and joint venture	1	-23	-2	-23	-1
-56	-	-	-	-	Total	1	-23	-2	-23	-58

					Items that will be reclassified to profit/loss
-52	-52	9	-52	9	Available-for-sale financial assets	9	-52	9	-52	-50
-	-	-	-	-	Share of other comprehensive income of associates and joint venture	1	-17	1	-2	-7
-	-	-	-	-	Tax	-	-	-	-	-
-52	-52	9	-52	9	Total	10	-69	10	-55	-58
1,547	692	835	886	1,115	Total other comprehensive income	770	679	409	382	1,531
					Attributable to:
					Equtiy holders of parent company	753	661	398	372	1,490
					Equity holders of non-controlling interests	17	19	11	11	41