When it prepares the consolidated accounts the management team makes estimates, discretionary assessments and assumptions which influence the application of accounting principles. This accordingly affects recognised amounts for assets, liabilities, revenues and expenses. Last year’s annual accounts give a closer explanation of significant estimates and assumptions in Note 3 Critical estimates and assessments concerning the use of accounting principles.
Sparebank1 SMN Group has two different pension arrangements; defined benefit and defined contribution plan. For a further description of the various pension schemes, see note 24 in the 2015 annual report.
The group’s pension liabilities are accounted for under IAS 19R. Estimate variances are therefore directly reflected in equity capital and are presented under other comprehensive income.
It was decided to terminate the defined benefit scheme at a board meeting on 21 October 2016. Employees on this scheme will transfer to the defined contribution scheme as from 1 January 2017, and will receive a paid-up policy showing rights accumulated under the defined benefit scheme. Paid-up policies are managed by the pension fund, which becomes a paid-up pension fund as from 1 January 2017. A framework agreement has been established between SpareBank 1 SMN and the pension fund which covers funding, asset management etc. In view of the responsibility still held by SpareBank 1 SMN, future liabilities will need to be incorporated in the accounts. The board of the pension fund is required to be composed of representatives from the Group and participants in the pension schemes in accordance with the articles of association of the pension fund.
The change has entailed a reduction in the pension liabilities which entails a one-time gain of NOK 74 million for the parent bank and NOK 90 million for the Group in the accounts for the fourth quarter.
A new calculation of the Group’s pension liabilities has been carried out as per 31 December 2016.
Actuarial assumptions | 31 Dec 2016 | 1 January 2016 | 31 Dec 2015 |
Discount rate | 2.60 % | 2.70 % | 2.70 % |
Expected rate of return on plan assets | 2.60 % | 2.70 % | 2.70 % |
Expected future wage and salary growth | 2.25 % | 2.25 % | 2.25 % |
Expected adjustment on basic amount (G) | 2.25 % | 2.25 % | 2.50 % |
Expected increase in current pension | 0,00 % | 0,00 % | 0,00 % |
Employers contribution | 14.10 % | 14.10 % | 14.10 % |
Demographic assumptions: | |||
Mortality base table | K2013 BE | ||
Disability | IR73 | ||
Voluntary exit | 2 % to 50 year, 0 % after 50 year |
Movement in net pension liability in the balance sheet Group (NOKm) | Funded | Unfunded | Total |
Net pension liability in the balance sheet 1.1 | -119 | 25 | -94 |
OCI accounting 1 Jan | 11 | - | 11 |
OCI accounting 31 December | 13 | 0 | 14 |
Net defined-benefit costs in profit and loss account | -63 | 1 | -62 |
Paid in pension premium, defined-benefit schemes | -48 | -48 | |
Benefits paid | - | -1 | -1 |
Net pension liability in the balance sheet 31 December 2016 | -207 | 26 | -181 |
Net pension liability in the balance sheet Group (NOKm) | 31 Dec 2016 | 31 Dec 2015 | ||
Net present value of pension liabilities | 641 | 711 | ||
Estimated value of pension assets | -826 | -808 | ||
Net pension liability in the balance sheet before employer's contribution | -185 | -97 | ||
Employers contribution | 4 | 4 | ||
Net pension liability in the balance sheet | -181 | -94 | ||
Pension cost Group (NOKm) | 31 Dec 2016 | 31 Dec 2015 | ||
Present value of pension accumulated in the year | 23 | 28 | ||
Net interest income | -2 | -0 | ||
Settlement gain | -90 | - | ||
Net pension cost related to defined benefit plans, incl unfunded pension commitment | -69 | 28 | ||
Employer's contribution subject to accrual accounting | 6 | 5 | ||
Cost of defined contribution pension and early retirement pension scheme | 46 | 42 | ||
Total pension cost in the period | -17 | 75 |