Cash flow statement

Parent bank   Group
31 Dec 2013 31 Dec 2014 (NOKm) 31 Dec 2014 31 Dec 2013
1,348 1,447 Profit 1,782 1,400
53 40 Depreciations and write-downs on fixed assets 109 118
82 83 Losses on loans and guarantees 89 101
1,484 1,569 Net cash increase from ordinary operations 1,980 1,619
-587 -3,417 Decrease/(increase) other receivables -3,356 -652
-121 3,225 Increase/(decrease) short term debt 3,164 -244
-4,627 -13,926 Decrease/(increase) loans to customers -14,326 -5,433
1,620 3,837 Decrease/(increase) loans credit institutions 4,102 1,824
3,344 6,193 Increase/(decrease) deposits and debt to customers 6,127 3,822
-1,031 1,193 Increase/(decrease) debt to credit institutions 1,193 -1,031
277 2,777 Increase/(decrease) in short term investments 2,777 277
358 1,451 A) NET CASH FLOW FROM OPERATIONS 1,660 182
-22 -33 Increase in tangible fixed assets -83 -32
 -  - Reductions in tangible fixed assets - 1
-58 -258 Paid-up capital, associated companies -437 250
-137 235 Net investments in long-term shares and partnerships 322 -253
-217 -56 B) NET CASH FLOW FROM INVESTMENTS -198 -34
264 52 Increase/(decrease) in subordinated loan capital 52 264
 -  - Increase/(decrease) in equity - -
-195 -227 Dividend cleared -227 -195
-30 -124 To be disbursed from gift fund -124 -30
31 -82 Correction of equity capital/other equity transactions -148 25
3,503 -1,130 Increase/(decrease) in other long term loans -1,130 3,503
3,573 -1,512 C) NET CASH FLOW FROM FINANCAL ACTIVITIES -1,579 3,566
3,714 -117 A) + B) + C) NET CHANGES IN CASH AND CASH EQUIVALENTS -117 3,714
1,079 4,793 Cash and cash equivalents at 1.1 4,793 1,079
4,793 4,676 Cash and cash equivalents at end of quarter 4,676 4,793
3,714 -117 Net changes in cash and cash equivalents -117 3,714
© SpareBank 1 SMN