Parent bank | Group | ||||||
2013 | 31 Mar 2013 | 31 Mar 2014 | (NOK million) | Note | 31 Mar 2014 | 31 Mar 2013 | 2013 |
4,092 | 948 | 1,016 | Interest income | 1,027 | 954 | 4,118 | |
2,604 | 636 | 637 | Interest expenses | 615 | 611 | 2,502 | |
1,487 | 312 | 379 | Net interest | 1 | 412 | 343 | 1,616 |
970 | 205 | 259 | Commission income | 318 | 262 | 1,230 | |
81 | 17 | 20 | Commission expenses | 25 | 20 | 94 | |
57 | 14 | 14 | Other operating income | 93 | 75 | 327 | |
946 | 201 | 253 | Commission income and other income | 385 | 317 | 1,463 | |
371 | 47 | 63 | Dividends | 46 | 0 | 41 | |
- | - | - | Income from investment in related companies | 82 | 101 | 355 | |
176 | 44 | 166 | Net return on financial investments | 1,2 | 129 | 61 | 106 |
547 | 91 | 229 | Net return on financial investments | 257 | 162 | 502 | |
2,981 | 605 | 861 | Total income | 1,055 | 822 | 3,580 | |
592 | 157 | 161 | Staff costs | 254 | 240 | 923 | |
357 | 78 | 99 | Administration costs | 123 | 97 | 447 | |
248 | 60 | 45 | Other operating expenses | 64 | 78 | 352 | |
1,197 | 295 | 305 | Total operating expenses | 4 | 441 | 414 | 1,722 |
1,783 | 310 | 556 | Result before losses | 614 | 407 | 1,859 | |
82 | 15 | 15 | Loss on loans, guarantees etc. | 2,6,7 | 17 | 17 | 101 |
1,701 | 296 | 541 | Result before tax | 3 | 597 | 390 | 1,758 |
358 | 70 | 91 | Tax charge | 99 | 77 | 388 | |
6 | 6 | - | Result investment held for sale, after tax | 3 | 1 | 7 | 30 |
1,348 | 231 | 450 | Net profit | 500 | 321 | 1,400 | |
Majority share | 498 | 319 | 1,390 | ||||
Minority interest | 1 | 2 | 10 | ||||
Profit per ECC | 2.50 | 1.56 | 6.97 | ||||
Diluted profit per ECC | 2.49 | 1.55 | 6.92 |
Parent bank | Group | |||||
2013 | 31 Mar 2013 | 31 Mar 2014 | (NOK million) | 31 Mar 2014 | 31 Mar 2013 | 2013 |
1,348 | 231 | 450 | Net profit | 500 | 321 | 1,400 |
Items that will not be reclassified to profit/loss | ||||||
-9 | - | - | Actuarial gains and losses pensions | - | - | -11 |
3 | - | - | Tax | - | - | 3 |
- | - | - | Share of other comprehensive income of associates and joint venture | 1 | 7 | 11 |
-7 | - | - | Total | 1 | 7 | 3 |
Items that will be reclassified to profit/loss | ||||||
- | - | - | Available-for-sale financial assets | - | - | -6 |
- | - | - | Share of other comprehensive income of associates and joint venture | - | - | 14 |
- | - | - | Tax | - | - | - |
- | - | - | Total | - | - | 8 |
1,342 | 231 | 450 | Total other comprehensive income | 501 | 328 | 1,411 |
Majority share of comprehensive income | 499 | 326 | 1,401 | |||
Minority interest of comprehensive income | 1 | 2 | 10 | |||
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1. |
Parent bank | Group | ||||||
2013 | 31 Mar 2013 | 31 Mar 2014 | Result as per cent of average total assets: | 31 Mar 2014 | 31 Mar 2013 | 2013 | |
1.34 | 1.15 | 1.35 | Net interest | 1.45 | 1.25 | 1.44 | |
0.85 | 0.74 | 0.90 | Commission income and other income | 1.36 | 1.16 | 1.31 | |
0.49 | 0.34 | 0.82 | Net return on financial investments | 0.91 | 0.59 | 0.45 | |
1.08 | 1.09 | 1.09 | Total operating expenses | 1.56 | 1.52 | 1.54 | |
1.61 | 1.15 | 1.98 | Result before losses | 2.16 | 1.49 | 1.66 | |
0.07 | 0.05 | 0.05 | Loss on loans, guarantees etc. | 0.06 | 0.06 | 0.09 | |
1.54 | 1.09 | 1.93 | Result before tax | 2.10 | 1.43 | 1.57 | |
0.40 | 0.49 | 0.35 | Cost -income ratio | 0.42 | 0.50 | 0.48 | |
73 % | 72 % | 73 % | Loan-to-deposit ratio | 69 % | 69 % | 70 % | |
14.7 % | 10.7 % | 18.3 % | Return on equity | 17.7 % | 12.7 % | 13.3 % |