31 Mar 2014 | 31 Mar 2013 | 2013 | ||||
From the profit and loss account | NOKm | % | NOKm | % | NOKm | % |
Net interest | 412 | 1.45 | 343 | 1.25 | 1,616 | 1.44 |
Commission income and other income | 385 | 1.36 | 317 | 1.16 | 1,463 | 1.31 |
Net return on financial investments | 257 | 0.91 | 162 | 0.59 | 502 | 0.45 |
Total income | 1,055 | 3.72 | 822 | 3.01 | 3,580 | 3.20 |
Total operating expenses | 441 | 1.56 | 414 | 1.52 | 1,722 | 1.54 |
Results | 614 | 2.16 | 407 | 1.49 | 1,859 | 1.66 |
Loss on loans, guarantees etc | 17 | 0.06 | 17 | 0.06 | 101 | 0.09 |
Results before tax | 597 | 2.10 | 390 | 1.43 | 1,758 | 1.57 |
Tax charge | 99 | 0.35 | 77 | 0.28 | 388 | 0.35 |
Result investment held for sale, after tax | 1 | 0.00 | 7 | 0.03 | 30 | 0.03 |
Net profit | 500 | 1.76 | 321 | 1.17 | 1,400 | 1.25 |
Key figures | 31 Mar 2014 | 31 Mar 2013 | 2013 | |||
Profitability | ||||||
Return on equity 1) | 17.7 % | 12.7 % | 13.3 % | |||
Cost-income ratio 2) | 42 % | 50 % | 48 % | |||
Balance sheet | ||||||
Gross loans to customers | 79,366 | 76,425 | 80,303 | |||
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt | 111,560 | 106,830 | 112,038 | |||
Deposits from customers | 54,736 | 52,603 | 56,074 | |||
Deposit-to-loan ratio | 69 % | 69 % | 70 % | |||
Growth in loans incl. SB1 Boligkreditt and SB1 Næringskreditt | 4.4 % | 9.7 % | 6.8 % | |||
Growth in deposits | 4.1 % | 7.4 % | 7.3 % | |||
Average total assets | 113,485 | 109,344 | 111,843 | |||
Total assets | 111,609 | 110,790 | 115,360 | |||
Losses and defaults in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt | ||||||
Impairment losses ratio | 0.06 % | 0.06 % | 0.09 % | |||
Non-performing commitm. as a percentage of gross loans 3) | 0.24 % | 0.36 % | 0.34 % | |||
Other doubtful commitm. as a percentage of gross loans | 0.21 % | 0.15 % | 0.14 % | |||
Solidity | ||||||
Capital adequacy ratio | 14.8 % | 13.3 % | 14.7 % | |||
Core capital ratio | 12.9 % | 11.7 % | 13.0 % | |||
Common equity tier 1 | 11.1 % | 10.4 % | 11.1 % | |||
Core capital | 11,303 | 9,686 | 10,989 | |||
Net equity and related capital | 12,893 | 10,971 | 12,417 | |||
Branches and staff | ||||||
Number of branches | 50 | 50 | 50 | |||
No. Of full-time positions | 1,157 | 1,171 | 1,159 | |||
Key figures ECC 4) | 31 Mar 2014 | 31 Mar 2013 | 2013 | 2012 | 2011 | 2010 |
ECC ratio | 64.6 % | 64.6 % | 64.6 % | 64.6 % | 60.6 % | 61.3 % |
Number of certificates issued, millions | 129.83 | 129.83 | 129.83 | 129.83 | 102.76 | 102.74 |
ECC price | 53.75 | 46.90 | 55.00 | 34.80 | 36.31 | 49.89 |
Stock value (NOKM) | 6,978 | 6,089 | 7,141 | 4,518 | 3,731 | 5,124 |
Booked equity capital per ECC (including dividend) | 56.39 | 50.32 | 55.69 | 50.09 | 48.91 | 46.17 |
Profit per ECC, majority | 2.48 | 1.55 | 6.92 | 5.21 | 6.06 | 5.94 |
Dividend per ECC | 1.75 | 1.50 | 1.85 | 2.77 | ||
Price-Earnings Ratio (annualized) | 5.42 | 7.55 | 7.95 | 6.68 | 5.99 | 8.40 |
Price-Book Value Ratio | 0.95 | 0.90 | 0.99 | 0.69 | 0.74 | 1.08 |
1) Net profit as a percentage of average equity |