Main figures

 

  31 Mar 2014 31 Mar 2013 2013
From the profit and loss account NOKm % NOKm % NOKm %
Net interest  412 1.45 343 1.25 1,616 1.44
Commission income and other income 385 1.36 317 1.16 1,463 1.31
Net return on financial investments  257 0.91 162 0.59 502 0.45
Total income 1,055 3.72 822 3.01 3,580 3.20
Total operating expenses 441 1.56 414 1.52 1,722 1.54
Results 614 2.16 407 1.49 1,859 1.66
Loss on loans, guarantees etc 17 0.06 17 0.06 101 0.09
Results before tax 597 2.10 390 1.43 1,758 1.57
Tax charge 99 0.35 77 0.28 388 0.35
Result investment held for sale, after tax 1 0.00 7 0.03 30 0.03
Net profit 500 1.76 321 1.17 1,400 1.25
             
Key figures  31 Mar 2014   31 Mar 2013   2013  
Profitability            
Return on equity 1) 17.7 %   12.7 %   13.3 %  
Cost-income ratio 2) 42 %   50 %   48 %  
Balance sheet            
Gross loans to customers  79,366   76,425   80,303  
Gross loans to customers incl. SB1 Boligkreditt and SB1 Næringskreditt 111,560   106,830   112,038  
Deposits from customers 54,736   52,603   56,074  
Deposit-to-loan ratio 69 %   69 %   70 %  
Growth in loans incl. SB1 Boligkreditt and SB1 Næringskreditt 4.4 %   9.7 %   6.8 %  
Growth in deposits 4.1 %   7.4 %   7.3 %  
Average total assets 113,485   109,344   111,843  
Total assets 111,609   110,790   115,360  
Losses and defaults in % of gross loans incl. SB1 Boligkreditt and SB1 Næringskreditt            
Impairment losses ratio  0.06 %   0.06 %   0.09 %  
Non-performing commitm. as a percentage of gross loans 3) 0.24 %   0.36 %   0.34 %  
Other doubtful commitm. as a percentage of gross loans 0.21 %   0.15 %   0.14 %  
Solidity            
Capital adequacy ratio 14.8 %   13.3 %   14.7 %  
Core capital ratio 12.9 %   11.7 %   13.0 %  
Common equity tier 1 11.1 %   10.4 %   11.1 %  
Core capital 11,303   9,686   10,989  
Net equity and related capital 12,893   10,971   12,417  
Branches and staff            
Number of branches 50   50   50  
No. Of full-time positions 1,157   1,171   1,159  
             
Key figures ECC  4) 31 Mar 2014 31 Mar 2013 2013 2012 2011 2010
ECC ratio 64.6 % 64.6 % 64.6 % 64.6 % 60.6 % 61.3 %
Number of certificates issued, millions 129.83 129.83 129.83 129.83 102.76 102.74
ECC price  53.75 46.90 55.00 34.80 36.31 49.89
Stock value (NOKM) 6,978 6,089 7,141 4,518 3,731 5,124
Booked equity capital per ECC (including dividend) 56.39 50.32 55.69 50.09 48.91 46.17
Profit per ECC, majority 2.48 1.55 6.92 5.21 6.06 5.94
Dividend per ECC     1.75 1.50 1.85 2.77
Price-Earnings Ratio (annualized) 5.42 7.55 7.95 6.68 5.99 8.40
Price-Book Value Ratio 0.95 0.90 0.99 0.69 0.74 1.08

 

1) Net profit as a percentage of average equity
2) Total operating expenses as a percentage of total operating income
3) Defaults and doubtful loans are reported on the basis of gross lending, including loans sold to SpareBank 1 Boligkreditt and SpareBank 1 Næringskreditt, and guarantees drawn
4) The key figures are corrected for issues

 

 

Previous

Report and notes

© SpareBank 1 SMN