Note 3 - Account by business line

    Group 30 June 2011
Profit and loss account (NOK million) RM CM Markets EM 1 SMN Finans Allegro SMN Regnskap Uncollated Total
Net interest    261   378 6 2 48 0 0   -51   645
Allocated   17 56 2   -   -   -   -   -75   -
Total interest income   278   434 8 2 48 0 0 -126   645
Commission income and other income   179 70 9   144   -1 6 36 11   453
Net return on financial investments **) 1 11 25   -0 1   -   -   206   243
Total income *)   458   514 42   146 48 7 36 91 1,341
Total operating expenses   303   174 39   113 23 8 31 18   708
Ordinary operating profit   156   340 2 33 25   -1 5 72   633
 Loss on loans, guarantees etc.  3   -19   -   - 8   -   -   -0   -7
Result before tax   153   359 2 33 17   -1 5 72   640
Post-tax return on equity 24.7 % 18.0 %             13.0 %
                     
Balance (NOK million)                  
Loans and advances to customers 49,317 37,245   -   - 2,940   -   - 1,438   90,939
adv. of this to Boligkreditt   -21,372 -249   -   -   -   -   - -759 -22,379
Individual allowance for impairment on loan   -41 -100   -   -   -36   -   -   - -177
Group allowance for impairment on loan   -   -   -   -   -16   -   - -273 -290
Other assets   207   179   -   167   -2,479 16 24 32,209   30,323
Total assets  28,111 37,074   -   167   408 16 24 32,615   98,415
                     
Deposits to customers 20,661 23,640   -   -   -   -   - 1,688   45,990
Other liabilities and equity 7,450 13,434   -   167   408 16 24 30,926   52,425
Total liabilites 28,111 37,074   -   167   408 16 24 32,615   98,415

 

    Group 30 June 2010
Profit and loss account (NOK million) RM CM Markets EM 1 SMN Finans Allegro SMN Regnskap Uncollated Total
Net interest    257   346 9 1 50 1 0   -67   597
Allocated   6 18 1   -   -   -   -   -25   -
Total interest income   264   364 10 1 50 1 0   -92   597
Commission income and other income   183 66 17   121 3 6 28   -2   423
Net return on financial investments **) 1 8 13   - 0   -   -   145   167
Total income *)   448   438 40   123 53 7 28 51 1,187
Total operating expenses   276   154 38 93 16 7 18   -92   509
Ordinary operating profit   172   284 2 30 37   -1 10   143   678
 Loss on loans, guarantees etc.  4 75   -   - 16   -   - 0   96
Result before tax   168   209 2 30 21   -1 10   143   582
Post-tax return on equity 23.5 % 10.5 %             13.7 %
                     
Balance (NOK million)                  
Loans and advances to customers 44,909 34,600   -   - 2,813   -   - 1,445   83,767
adv. of this to Boligkreditt   -18,437 -251   -   -   -   -   - -688 -19,377
Individual allowance for impairment on loan   -38 -206   -   -   -30   -   -   -5 -279
Group allowance for impairment on loan -108 -165   -   -   -18   -   - 3 -289
Other assets   210   156   -   100 44 14 12 29,465   30,002
Total assets  26,536 34,132   -   100 2,808 14 12 30,220   93,823
                     
Deposits to customers 19,728 21,076   -   -   -   -   -   469   41,273
Other liabilities and equity 6,808 13,056   -   100 2,808 14 12 29,751   52,550
Total liabilites 26,536 34,132   -   100 2,808 14 12 30,220   93,823

 

*) A portion of capital market income (Markets) is distributed on RM and CM

**) Specification of net return on financial investments (NOKm) 30 June 2011 30 June 2010
Income from investment in related companies 122 98
adv. of this from SpareBank1 Gruppen 50 52
adv. of this from BN Bank 44 19
adv. of this from Bank 1 Oslo Akershus 9 24
Net gain and dividends on securities 39 40
adv. of this from Midt-Norge Invest 30 -24
Net gain on bonds 56 13
Net gain on trading and derivatives SMN Markets 25 16
Net return on financial investments 243 167

 

 

© SpareBank 1 SMN