Profitability |
|
|
|
|
|
|
|
|
|
Return on equity per quarter |
13.6% |
12.0% |
12.9% |
13.2% |
16.6% |
13.9% |
15.5% |
12.1% |
16.5% |
Cost-income ratio |
53 % |
53 % |
53 % |
52 % |
44 % |
49 % |
46 % |
39 % |
48 % |
|
|
|
|
|
|
|
|
|
|
Balance sheet |
|
|
|
|
|
|
|
|
|
Gross loans to customers |
73,105 |
71,570 |
68,559 |
68,553 |
69,847 |
67,069 |
64,390 |
61,886 |
61,782 |
Gross loans incl. SB1 Boligkreditt AS |
95,232 |
92,671 |
90,939 |
88,606 |
87,665 |
86,046 |
83,767 |
79,560 |
77,429 |
Deposits from customers |
47,871 |
46,024 |
45,990 |
42,900 |
42,786 |
38,643 |
41,273 |
37,606 |
37,227 |
Total assets |
101,455 |
100,009 |
98,415 |
94,455 |
97,997 |
95,271 |
93,823 |
84,957 |
84,509 |
Average total assets |
100,732 |
99,212 |
96,435 |
96,224 |
96,632 |
94,547 |
89,390 |
84,749 |
87,072 |
Growth in loans incl. SB1 Boligkreditt last 12 months |
8.6 % |
7.7 % |
8.6 % |
11.4 % |
13.2 % |
12.4 % |
12.6 % |
10.0 % |
8.6 % |
Growth in deposits last 12 months |
11.9 % |
19.1 % |
11.4 % |
14.1 % |
14.9 % |
2.8 % |
7.8 % |
4.8 % |
5.5 % |
|
|
|
|
|
|
|
|
|
|
Losses and defaults in % of gross loans incl. Boligkreditt |
|
|
|
|
|
|
|
|
|
Impairment losses ratio |
0.11 % |
0.03 % |
-0.01 % |
-0.03 % |
0.11 % |
0.05 % |
0.15 % |
0.33 % |
0.20 % |
Non-performing commitm. as a percentage of gross loans |
0.36 % |
0.36 % |
0.40 % |
0.54 % |
0.57 % |
0.38 % |
0.41 % |
0.42 % |
0.49 % |
Other doubtful commitm. as a percentage of gross loans |
0.21 % |
0.24 % |
0.20 % |
0.23 % |
0.24 % |
0.84 % |
0.81 % |
0.87 % |
0.57 % |
|
|
|
|
|
|
|
|
|
|
Solidity |
|
|
|
|
|
|
|
|
|
Capital adequacy ratio |
12.02 % |
12.07 % |
12.31 % |
12.48 % |
12.97 % |
12.83 % |
13.20 % |
13.47 % |
13.56 % |
Core capital ratio |
10.43 % |
10.45 % |
10.71 % |
10.59 % |
10.93 % |
10.62 % |
10.76 % |
11.01 % |
10.45 % |
Core capital |
7,856 |
7,504 |
7,394 |
7,330 |
7,286 |
7,033 |
6,960 |
6,880 |
6,730 |
Net equity and related capital |
9,055 |
8,675 |
8,496 |
8,638 |
8,646 |
8,493 |
8,537 |
8,418 |
8,730 |
|
|
|
|
|
|
|
|
|
|
Key figures ECC *) |
|
|
|
|
|
|
|
|
|
ECC price |
39.30 |
39.30 |
48.90 |
50.00 |
54.00 |
49.00 |
42.30 |
48.00 |
49.02 |
Number of certificates issued, millions |
94.92 |
94.92 |
94.90 |
94.90 |
94.90 |
94.89 |
94.89 |
94.91 |
69.43 |
Booked equity capital per ECC (including dividend) |
54.44 |
52.49 |
51.05 |
49.34 |
50.60 |
48.13 |
46.65 |
45.21 |
44.89 |
Profit per ECC |
1.80 |
1.55 |
1.62 |
1.65 |
2.05 |
1.61 |
1.68 |
1.09 |
1.85 |
Price-Earnings Ratio |
5.44 |
6.33 |
7.55 |
7.59 |
6.57 |
7.41 |
6.28 |
11.04 |
6.63 |
Price-Book Value Ratio |
0.72 |
0.75 |
0.96 |
1.01 |
1.07 |
1.02 |
0.91 |
1.06 |
1.09 |