Note 15 - Capital adequacy

New capital adequacy rules were introduced in Norway as from 1 January 2007 (Basel II - the EU's new directive on capital adequacy). SpareBank1 SMN applied to and received permission from Finanstilsynet (Financial Supervisory Authority of Norway) to use internal rating methods (Internal Rating Based Approach - Foundation) to calculate charges for credit risk from 1 January 2007 onwards. This will make the statutory minimum capital adequacy requirement more risk-sensitive, so that it better reflects the risk in the underlying portfolios. Using IRB demands high standards of the Bank’s organisation, competence, risk models and risk management systems. Under interim regulations issued by Finanstilsynet, IRB banks are not yet seeing the full effect of the reduced capital requirements. As from 2009, a 20% reduction of the risk-weighted basis of calculation was allowed.

The Norwegian State Finance Fund has in a period to 30 September 2009 offered tier 1 capital to solid Norwegian banks to help them meet tighter capital adequacy requirements and improve their lending capacity. SMN applied for, and was granted, a capital infusion which was disbursed from the State Finance Fund in the form of hybrid equity worth NOK 1.25 billion as of 30.9.09. In March 2010, with Finanstilsynet’s approval, this was partially redeemed in an amount of NOK 450 million, and the remainder is repaid in April 2010.

Subordinated debt and hybrid capital

Subordinated debt ranks behind all other liabilities. Dated subordinated loans cannot constitute more than 50 per cent of tier 1 capital for capital adequacy purposes, while perpetual subordinated loans cannot constitute more than 100 per cent of tier 1 capital. Subordinated loans are classified as a liability in the balance sheet and are measured at amortised cost in the same way as other long-term loans.

Hybrid capital denotes bonds with a nominal interest rate, but the bank is not obliged to pay interest in a period where dividends are not paid, and neither is the investor subsequently entitled to interest that has not been paid, i.e. interest does not accumulate. Hybrid capital is approved as an element of tier 1 capital up to limit of 15 per cent of aggregate tier 1 capital.  Finanstilsynet (Norway’s FSA) can require hybrid capital to be written down in proportion with equity capital should the bank’s tier 1 capital adequacy fall below 5 per cent or total capital adequacy falls below 6 per cent. Written-down amounts on hybrid capital must be written up before dividends can be paid to shareholders or before equity capital is written up. Hybrid capital is shown as other long-term debt at amortised cost.

For detailed information regarding subordinated debt and hybrid capital, see note 34 in the Bank’s annual report.

 

Parent bank   Group
31 Dec 2010 30 Sept 2010 30 Sept 2011   30 Sept 2011 30 Sept 2010 31 Dec 2010
2,373 2,373 2,373 Equity capital certificates 2,373 2,373 2,373
0 0 0  - Own holding of ECCs 0 0 0
182 174 183 Premium fund 183 174 182
1,159 878 1,160 Dividend equalisation fund 1,160 878 1,159
2,345 2,155 2,344 Savings bank's reserve 2,344 2,155 2,345
285 0 0 Recommended dividends 0 0 285
192 -   - Provision for gifts   - - 192
45 110 45 Unrealised gains reserve 60 124 66
  -   -   - Other equity and minority interest 1,261 1,053 1,244
0 659 709 Net profit 745 704 0
6,581 6,349 6,813 Total book equity 8,126 7,461 7,846
-447 -475 -447 Deferred taxes, goodwill and other intangible assets -658 -510 -466
  -   -   - Part of reserve for unrealised gains, associated companies 65 53 65
-477 0 0 Deduction for allocated dividends and gifts 0 0 -477
-348 -353 -386 50 % deduction for subordinated capital in other financial institutions   - - -
-208 -224 -165 50 % deduction for expected losses on IRB, net of write-downs -176 -232 -216
  -   -   - 50 % capital adequacy reserve -638 -522 -571
  -   -   - Share of non-performing, non-amortizsed estimate deviations   - - -
  - -659 -709 Net profit -745 -704 0
  - 419 355 Year-to-date profit included in core capital (50% pre tax) 373 452 -
936 952 945 Hybrid capital, core capital 1,159 1,035 1,106
6,037 6,008 6,406 Total core capital 7,504 7,033 7,283
             
      Supplementary capital in excess of core capital      
466 464 326 Perpetual subordinated capital 326 464 466
1,358 1,352 1,394 Non-perpetual subordinated capital 1,659 1,750 1,680
-348 -353 -386 50 % deduction for subordinated capital in other financial institutions   - - -
-208 -224 -165 50 % deduction for expected losses on IRB, net of write-downs -176 -232 -216
  -   -   - 50 % capital adequacy reserve -638 -522 -571
1,268 1,240 1,168 Total supplementary capital 1,171 1,461 1,360
7,305 7,247 7,574 Net subordinated capital 8,675 8,493 8,643
             
      Minimum requirements subordinated capital, Basel II      
1,386 1,392 1,375 Involvement with spesialised enerprises 1,375 1,392 1,386
1,115 1,028 1,232 Other corporations exposure 1,240 1,031 1,120
66 65 55 SME exposure 58 67 68
311 287 314 Retail morgage exposure 495 427 451
33 35 32 Other retail exposure 34 36 34
496 495 645 Equity investments   - 207 -
3,406 3,302 3,652 Total credit risk IRB 3,201 3,160 3,058
165   - 172 Debt risk 172 - 165
46 53 38 Equity risk 13 18 15
  -   -   - Currency risk   - - -
275 275 293 Operational risk 400 331 331
537 530 593 Exposures calculated using the standardised approach 2,068 1,824 1,864
-59 -59 -65 Deductions -107 -90 -98
  -   -   - Transitional arrangements   - 53 -
4,371 4,101 4,684 Minimum requirements subordinated capital 5,748 5,296 5,335
      Capital adequacy      
11.05 % 11.72 % 10.94 % Core capital ratio 10.45 % 10.62 % 10.93 %
13.37 % 14.14 % 12.94 % Capital adequacy ratio 12.07 % 12.83 % 12.97 %

 

© SpareBank 1 SMN