Note 13 - Capital adequacy

SpareBank 1 SMN has used IRB (Internal Rating Approach – Foundation) to calculate charges for credit risk since January 2007. Using IRB imposes wide-ranging requirements on the bank’s organisation, competence, risk models and risk management systems. In June 2013 the bank applied for permission to switch to Advanced IRB for enterprise portfolios currently reported using the foundation approach. The effect of the risk weights under IRB is limited due to transitional rules set out in regulations issued by Finanstilsynet.

As from Q2 2013 the measurement method for operational risk was changed from the basic approach to the standardised approach at the Parent Bank. At the Group level, subsidiaries are still measured using the basic approach.

As from 1 July 2013 new buffer requirements have been introduced; see the Financial Institutions Act section 2-9e. As of 30 June 2014 the capital conservation buffer requirement is 2.5 per cent and the systemic risk buffer requirement is 2 per cent. These requirements are in addition to the requirement that own funds should constitute at least 4.5 per cent common equity tier 1 (CET1) capital, bringing the overall minimum CET1 requirement to 9 per cent. The systemic risk buffer requirement will increase by a further 1 percentage point from 1 July, bringing the overall CET1 to 10 per cent. As of 30 June 2015, a countercyclical buffer requirement of 1 percentage point will be applicable.

BN Bank received approval for use of the advanced IRB approach for its corporate portfolio in April 2014.

Hybrid capital denotes bonds with a nominal interest rate, but the bank is not obliged to pay interest in a period where dividends are not paid, and neither is the investor subsequently entitled to interest that has not been paid, i.e. interest does not accumulate. Hybrid capital characterised by moderate repayment incentives is approved as an element of tier 1 capital up to limit of 15 per cent of aggregate tier 1 capital. If, on the other hand, hybrid capital has no fixed term to maturity and has no repayment incentives, it may be included as an element of core capital up to limit of 35 per cent of aggregate core capital.

Finanstilsynet (Norway’s FSA) can require hybrid capital to be written down in proportion with equity capital should the bank’s tier 1 capital adequacy fall below 5 per cent or total capital adequacy falls below 8 per cent. Written-down amounts on hybrid capital must be written up before dividends can be paid to shareholders or before equity capital is written up. Hybrid capital is recognised as other long-term debt at amortised cost.

In connection with change requirements regarding the conditions for hybrid capital, hybrid capital that does not satisfy the new requirements over time will not be eligible for inclusion in other core capital. Such hybrid capital will be reduced by 20 per cent in 2014 and 10 per cent thereafter. As of 30 June 2014, SpareBank 1 SMN held NOK 450m in hybrid capital which will be subject to reduction.

Subordinated debt ranks behind all other liabilities. Dated subordinated loans cannot constitute more than 50 per cent of tier 1 capital for capital adequacy purposes, while perpetual subordinated loans cannot constitute more than 100 per cent of tier 1 capital. Subordinated loans are classified as a liability in the balance sheet and are measured at amortised cost in the same way as other long-term loans.

For detailed information regarding subordinated detbt and hybrid captial, see note 38 in the banks's annual report.

Parent Bank   Group
31 Dec 2013 30 Jun 2013 30 Jun 2014 (NOKm) 30 Jun 2014 30 Jun 2013 31 Dec 2013
  2,597   2,597   2,597 Equity capital certificates 2,597   2,597   2,597
-0 -0 -0  - Own holding of ECCs   -0 -0 -0
  895 895 895 Premium fund   895   895   895
  2,496   1,889   2,496 Dividend equalisation fund 2,496   1,889   2,496
  3,276   2,944   3,276 Savings bank's reserve 3,276   2,944   3,276
  227 - - Recommended dividends   -   -   227
  124 - - Provision for gifts   -   -   124
  195 106 195 Unrealised gains reserve   206   123   206
  -   38 -65 Other equity and minority interest 1,347   1,386   1,421
  -   830 942 Net profit   963   606   -
  9,811   9,299   10,337 Total book equity   11,780   10,439   11,242
-447   -447   -454 Deferred taxes, goodwill and other intangible assets -620 -531 -582
  -   - - Part of reserve for unrealised gains, associated companies   98   57   98
-352 - - Deduction for allocated dividends and gifts   -   - -361
-401   -381   -442 50 % deduction for subordinated capital in other financial institutions -101 -93 -106
-240   -203   -251 50 % deduction for expected losses on IRB, net of write-downs -246 -219 -214
  -   - - 50 % capital adequacy reserve -685 -500 -595
-109   -109 -28 Surplus financing of pension obligations -21 -107 -107
  -     -830   -942 Net profit -963 -606   -
  -   606 688 Year-to-date profit included in core capital (73% pre tax)   703   442   -
  8,262   7,935   8,908 Total common equity Tier one  9,945   8,882   9,374
  1,431   1,441   1,439 Hybrid capital, core capital 1,690   1,625   1,615
  9,693   9,376   10,347 Total core capital   11,635   10,508   10,989
             
      Supplementary capital in excess of core capital      
  -   - - State Finance Fund, supplementary capital   -   31   31
  304 307 306 Perpetual subordinated capital   306   307   363
  1,569   1,598   1,593 Non-perpetual subordinated capital 2,254   1,861   1,950
-401   -381   -442 50 % deduction for subordinated capital in other financial institutions -101 -93 -106
-240   -203   -251 50 % deduction for expected losses on IRB, net of write-downs -246 -219 -214
  -   - - 50 % capital adequacy reserve -685 -500 -595
  1,231   1,320   1,206 Total supplementary capital 1,529   1,386   1,428
  10,924 10,696   11,553 Net subordinated capital   13,164   11,894   12,417
             
      Minimum requirements subordinated capital, Basel II      
  1,573   1,672   1,576 Involvement with spesialised enterprises 1,863   1,672   1,573
  1,478   1,504   1,394 Other corporations exposure 1,472   1,504   1,479
  70 63 138 SME exposure   146   68   74
  363 348 765 Retail morgage exposure 1,170   613   628
  28 32   41 Other retail exposure   43   37   33
  1,157   1,139   1,241 Equity investments   27   -   -
  4,669   4,758   5,155 Total credit risk IRB 4,722   3,895   3,787
  224 255 307 Debt risk   308   255   224
  8 12 - Equity risk 1   13   10
  -   - - Currency risk   -   -   -
  297 297 292 Operational risk   416   398   398
  560 544 617 Exposures calculated using the standardised approach 1,682   2,106   2,151
-67   -64 -73 Deductions -130 -102 -119
  -   - - Transitional arrangements   -   322   316
  5,690   5,803   6,297 Minimum requirements subordinated capital 6,998   6,886   6,767
71,130 72,536 78,712 Risk weigheted assets (RWA) 87,477 86,079 84,591
      Capital adequacy      
11.6 % 10.9 % 11.3 % Common equity Tier one ratio 11.4 % 10.3 % 11.1 %
13.6 % 12.9 % 13.1 % Core capital ratio 13.3 % 12.2 % 13.0 %
15.4 % 14.7 % 14.7 % Capital adequacy ratio 15.0 % 13.8 % 14.7 %
© SpareBank 1 SMN