Note 7 - Losses

Parent Bank        
   
  1 January 18 Change in provision Net write-offs /recoveries  30 Sept 2018
Loans as amortised cost- CM 1,017 -153 - 864
Loans as amortised cost- RM 32 5 - 37
Loans at fair value over OCI- RM 65 12 -1 76
Provision for expected credit losses on loans and guarantees  1,114 -136 -1 975
Presented as        
Provision for loan losses        845
Other debt- provisons       115
Other comprehensive income - fair value adjustment        17

 

Group        
   
  1 January 18 Change in provision Net write-offs /recoveries  30 Sept 2018
Loans as amortised cost- CM 1,037 -153 2 886
Loans as amortised cost- RM 52 7 - 59
Loans at fair value over OCI- RM 65 12 -1 76
Provision for expected credit losses on loans and guarantees  1,154 -134 1 1,020
Presented as        
Provision for loan losses        890
Other debt- provisons       115
Other comprehensive income - fair value adjustment        17

 

Parent Bank    
   
Total Allowance for Credit Losses Stage 1 Stage 2 Stage 3 Total
Opening balance 1 January 2018 96 256 762 1,114
Provision for credit losses         
Transfer to (from) stage 1 29 -28 -0 -
Transfer to (from) stage 2 -7 7 -0 -
Transfer to (from) stage 3 -0 -2 2 -
Net remeasurement of loss allowances -37 62 -150 -125
Originations or purchases 36 43 1 80
Derecognitions -25 -64 -3 -93
Closing balance 30 September 2018 91 274 611 975

 

Group        
   
Total Allowance for Credit Losses Stage 1 Stage 2 Stage 3 Total
Opening balance 1 January 2018 106 268 780 1,154
Provision for credit losses         
Transfer to (from) stage 1 27 -27 -1 -
Transfer to (from) stage 2 -7 6 1 -
Transfer to (from) stage 3 -1 -3 4 -
Net remeasurement of loss allowances -40 65 -146 -120
Originations or purchases 39 46 2 87
Derecognitions -26 -66 -9 -101
Closing balance 30 September 2018 98 290 631 1,020
© SpareBank 1 SMN