Income statement

Parent bank     Group
2011 31 Mar 2011 31 Mar 2012 (NOK million) Note 31 Mar 2012 31 Mar 2011 2011
3,824   899   984 Interest income      1,009   915 3,891
2,502   560   657 Interest expenses      659   559 2,499
1,322   339   327 Net interest      351   356 1,392
  544   141   141 Commission income     196   192 778
  75   16   19 Commission expenses     21   18 83
  39   8   8 Other operating income     60   47 224
  508   132   130 Commission income and other income     235   221 919
  260   6   25 Dividends     0   3 36
  -   -   - Income from investment in related companies 2   99   54 290
  66   13   53 Net return on financial investments 2   60   33 152
  326   18   79 Net return on financial investments     160   89 478
2,156   490   535 Total income     746   666 2,789
  528   142   164 Staff costs 2   232   198 810
  315   68   77 Administration costs     97   86 381
  245   53   54 Other operating expenses     69   65 291
1,089   263   295 Total operating expenses    4   398   348 1,482
1,068   227   240 Result before losses     349   318 1,306
  12 -10   7 Loss on loans, guarantees etc. 6.7   8 -6 27
1,055   237   234 Result before tax   3   340   325 1,279
  235   65   61 Tax charge     68   70 255
  820   172   173 Net profit     272   255 1,024
      Majority share     271   248 1,016
      Minority interest     1   6 8
               
      Profit per ECC   1.42 1.52 6.04
      Diluted profit per ECC   1.41 1.48 5.99

 Other comprehensive income

Parent bank     Group
2011 31 Mar 2011 31 Mar 2012 (NOK million) 31 Mar 2012 31 Mar 2011 2011
  820   172   173 Net profit   272   255 1.024
  -   -   - Available-for-sale financial assets   7   9   -6
      Share of other comprehensive income of      
  -   -   - associates and joint venture   1   6   -19
  -   -   - Other comprehensive income   7   15   -25
  820   172   173 Total other comprehensive income   280   270 999
      Majority share of comprehensive income   278   263 991
      Minority interest of comprehensive income   1   6 8

 

Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1

Key figures

Parent bank     Group
2011 31 Mar 2011 31 Mar 2012 Result as per cent of average total assets: 31 Mar 2012 31 Mar 2011 2011
1,37 1,44 1,33 Net interest  1,40 1,48 1,41
0,52 0,56 0,53 Commission income and other income 0,94 0,92 0,93
0,34 0,08 0,32 Net return on financial investments 0,64 0,37 0,48
1,12 1,11 1,20 Total operating expenses  1,59 1,45 1,51
1,10 0,96 0,98 Result before losses 1,39 1,32 1,33
0,01 -0,04 0,03 Loss on loans, guarantees etc. 0,03 -0,03 0,03
1,09 1,00 0,95 Result before tax 1,36 1,35 1,30
0,50 0,54 0,55 Cost -income ratio 0,53 0,52 0,53
68 % 65 % 71 % Loan-to-deposit ratio 68 % 63 % 65 %
12,3% 10,7 % 10,0 % Return on equity  13,0 % 13,2 % 12,8%

Report and notes

© SpareBank 1 SMN