Note 15 - Measurement of fair value of financial instruments

In connection with implementation of IFRS 13, interim financial statements are required to present fair value measurements per level with the following division into levels for fair value measurement:

Level 1: quoted price in an active market for an identical asset or liability

Level 2: valuation based on other observable inputs either directly (price) or indirectly (derived from prices) than quoted price (used in level 1) for the asset or liability

Level 3: valuation based on inputs not taken from observable markets (unobservable inputs)

For further details, see Note 26 Measurement of fair value of financial instruments in the annual accounts, and note 27 Fair value of financial instruments.

As of second quarter fixed-rate loans are classified in level 3.

Shares held for sale are not included in the tables below.

The following table presents the Group's assets and liabilities measured at fair value as of 31 December 2013: 
         
Assets (NOKm) Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit/loss        
Derivatives 111 2,939   - 3,050
Bonds and money market certificates 4,003 11,539   - 15,542
Equity capital instruments 67   - 905 972
Fixed-rate loans   -   - 2,648 2,648
Financial assets avaliable for sale        
Equity capital instruments   -   - 40 40
Total assets 4,181 14,477 3,593 22,252
         
Liabilities (NOKm) Level 1 Level 2 Level 3 Total
Financial liabilities at fair value through profit/loss        
Derivatives 334 1,961   - 2,295
Total liabilities 334 1,961   - 2,295

 

The following table presents the Group's assets and liabilities measured at fair value as of 31 December 2012: 
         
Assets (NOKm) Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit/loss        
Derivatives 34 3,066   - 3,100
Bonds and money market certificates 3,764 10,825   - 14,590
Equity capital instruments 131   - 601 731
Fixed interest loans   -   - 2,585 2,585
Financial assets avaliable for sale        
Equity capital instruments   -   - 46 46
Total assets 3,929 13,892 3,231 21,051
         
Liabilities (NOKm) Level 1 Level 2 Level 3 Total
Financial liabilities through profit/loss        
Derivatives 33 2,757   - 2,790
Total liabilities 33 2,757   - 2,790

The valuation of equity capital instruments classified in level 3 is done at the individual group company – in the main SpareBank 1 SMN Invest and SpareBank 1 SMN. Routines have been established for ongoing valuation of all share investments and the valuation is done using various intervals in relation to the size of the investment.

For participations seedcorn funds and venture funds, use is made of valuations from the managers of the various funds. These valuations are based on guidelines either from the European Venture Capital Association (EVCA) or the International Private Equity (IPEV) guidelines. Other funds such as property funds, normally use external broker’s estimates. Funds or companies with few participants use the original cost or market price if transactions have been carried out at the company.

The owner interests in Nets Holding and Nordito Property are valued each quarter by SpareBank 1 Gruppen and distributed to all Alliance banks. This valuation is based on an average of five different methods where the last known transaction price, profit per share, dividends per share and EBITDA are inputs to the assessments. As from the second quarter the same valuation is applied to the shares of Bank 1 Oslo Akershus.

Effect on result of financial instruments belonging to level 3
     
(NOKm) 31 Dec 2013 31 Dec 2012
Financial assets at fair value through profit/loss    
Realised gain/loss 8   -
Change in unrealised gain/loss  60 11
Financial assets avaliable for sale    
Change in unrealised gain/loss  -6   -
Fixed interest loans    
Net gain/loss -25 55
Total effect on result 37 66
© SpareBank 1 SMN