Main figures

  31 Mar 2013 31 Mar 2012 2012
From the profit and loss account NOKm % NOKm % NOKm %
Net interest  343 1.25 351 1.40 1,477 5.61
Commission income and other income 317 1.16 235 0.94 1,139 4.32
Net return on financial investments including held for sale 162 0.59 153 0.61 451 1.71
Total income 822 3.01 739 2.95 3,067 11.64
Total operating expenses 414 1.52 398 1.59 1,654 6.28
Results 407 1.49 342 1.36 1,414 5.37
Loss on loans, guarantees etc 17 0.06 8 0.03 58 0.22
Results before tax 390 1.43 333 1.33 1,355 5.14
Tax charge 77 0.28 68 0.27 295 1.12
Result investment held for sale, after tax 7 0.03 7 0.03 16 0.06
Net profit 321 1.17 272 1.09 1,077 4.09
             
Key figures  31 Mar 2013   31 Mar 2012   2012  
Profitability            
Return on equity 1) 12.7 %   13.0 %   11.7 %  
Cost-income ratio 2) 50 %   54 %   54 %  
Balance sheet            
Gross loans to customers  76,425   71,681   74,943  
Gross loans to customers incl. SpareBank 1 Boligkreditt and SpareBank 1 Næringskreditt 106,830   97,387   104,909  
Deposits from customers 52,603   48,974   52,252  
Deposit-to-loan ratio 69 %   68 %   70 %  
Growth in loans incl.Boligkreditt and Næringskreditt 9.7 %   9.9 %   10.2 %  
Growth in deposits 7.4 %   14.2 %   9.2 %  
Average total assets 109,344   100,242   105,372  
Total assets 110,769   98,996   107,975  
Losses and defaults in % of gross loans incl. Boligkreditt and Næringskreditt            
Impairment losses ratio  0.06 %   0.04 %   0.06 %  
Non-performing commitm. as a percentage of gross loans 3) 0.36 %   0.33 %   0.36 %  
Other doubtful commitm. as a percentage of gross loans 0.15 %   0.19 %   0.14 %  
Solidity            
Capital adequacy ratio 13.3 %   11.8 %   13.3 %  
Core capital ratio 11.7 %   10.3 %   11.3 %  
Common equity tier 1 10.4 %   8.8 %   10.0 %  
Core capital 9,686   7,902   9,357  
Net equity and related capital 10,971   9,008   10,943  
Branches and staff            
Number of branches 50   54   51  
No. Of full-time positions 1,171   1,097   1,135  
             
Key figures ECC  4) 31 Mar 2013 31 Mar 2012 2012 2011 2010 2009
ECC ratio 64.6 % 61.3 % 64.6 % 60.6 % 61.3 % 54.8 %
Number of certificates issued, millions 129.83 124.21 129.83 102.76 102.74 82.78
ECC price  46.90 36.60 34.80 36.31 49.89 45.06
Stock value (NOKM) 6,089 4,546 4,518 3,731 5,124 3,749
Booked equity capital per ECC (including dividend) 51.90 46.82 50.09 48.91 46.17 42.11
Profit per ECC, majority 1.55 1.41 5.21 6.06 5.94 6.37
Dividend per ECC     1.50 1.85 2.77 2.10
Price-Earnings Ratio 7.55 6.49 6.68 5.99 8.40 7.07
Price-Book Value Ratio 0.90 0.78 0.69 0.74 1.08 1.07

1) Net profit as a percentage of average equity
2) Total operating expenses as a percentage of total operating income
3) Defaults and doubtful loans are reported on the basis of gross lending, including loans transferred to SpareBank 1 Boligkreditt and SpareBank 1 Næringskreditt, and guarantees drawn
4) The key figures are corrected for issues

Previous

Report and notes

© SpareBank 1 SMN