Group in NOKm | Q2 | Q1 | 4Q | 3Q | 2Q | 1Q | 4Q | 3Q | 2Q |
2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | |
Interest income | 1,036 | 954 | 941 | 989 | 989 | 1,009 | 1,029 | 1,011 | 936 |
Interest expenses | 633 | 611 | 543 | 630 | 619 | 659 | 691 | 657 | 592 |
Net interest | 403 | 343 | 399 | 358 | 369 | 351 | 338 | 354 | 344 |
Commission income | 323 | 262 | 280 | 252 | 240 | 196 | 188 | 200 | 199 |
Commission expenses | 21 | 20 | 28 | 25 | 22 | 21 | 25 | 21 | 19 |
Other operating income | 95 | 75 | 69 | 68 | 71 | 60 | 69 | 56 | 52 |
Commission income and other income | 396 | 317 | 321 | 294 | 288 | 235 | 232 | 234 | 232 |
Dividends | 30 | 1 | 2 | 0 | 9 | 0 | 2 | 0 | 31 |
Income from investment in related companies | 36 | 101 | 3 | 91 | 59 | 92 | 71 | 53 | 69 |
Net return on financial investments | -17 | 61 | 32 | 86 | 17 | 60 | 81 | 39 | -3 |
Net return on financial investments including held for sale | 49 | 162 | 37 | 177 | 85 | 153 | 153 | 92 | 98 |
Total income | 849 | 822 | 756 | 829 | 742 | 739 | 723 | 680 | 675 |
Staff costs | 234 | 236 | 234 | 235 | 223 | 232 | 196 | 209 | 208 |
Administration costs | 120 | 99 | 113 | 112 | 98 | 97 | 114 | 86 | 96 |
Other operating expenses | 82 | 79 | 90 | 75 | 76 | 69 | 103 | 66 | 57 |
Total operating expenses | 436 | 414 | 437 | 421 | 398 | 398 | 412 | 361 | 361 |
Result before losses | 413 | 407 | 319 | 408 | 345 | 342 | 311 | 318 | 314 |
Loss on loans, guarantees etc. | 21 | 17 | 17 | 16 | 17 | 8 | 26 | 8 | -1 |
Result before tax | 391 | 390 | 302 | 392 | 328 | 333 | 285 | 310 | 314 |
Tax charge | 102 | 77 | 69 | 77 | 81 | 68 | 54 | 66 | 65 |
Result investment held for sale, after tax | -4 | 7 | 27 | -9 | -9 | 7 | 49 | -4 | 1 |
Net profit | 285 | 321 | 260 | 306 | 238 | 272 | 279 | 240 | 250 |