Note 13 - Capital adequacy

New capital adequacy rules were introduced in Norway as from 1 January 2007 (Basel II - the EU's new directive on capital adequacy). SpareBank1 SMN applied to and received permission from Finanstilsynet (Financial Supervisory Authority of Norway) to use internal rating methods (Internal Rating Based Approach - Foundation) to calculate charges for credit risk from 1 January 2007 onwards. This will make the statutory minimum capital adequacy requirement more risk-sensitive, so that it better reflects the risk in the underlying portfolios. Using IRB demands high standards of the Bank’s organisation, competence, risk models and risk management systems. Under interim regulations issued by Finanstilsynet, IRB banks are not yet seeing the full effect of the reduced capital requirements. As from 2009, a 20% reduction of the risk-weighted basis of calculation was allowed.

Subordinated debt and hybrid capital

Subordinated debt ranks behind all other liabilities. Dated subordinated loans cannot constitute more than 50 per cent of tier 1 capital for capital adequacy purposes, while perpetual subordinated loans cannot constitute more than 100 per cent of tier 1 capital. Subordinated loans are classified as a liability in the balance sheet and are measured at amortised cost in the same way as other long-term loans.

Hybrid capital denotes bonds with a nominal interest rate, but the bank is not obliged to pay interest in a period where dividends are not paid, and neither is the investor subsequently entitled to interest that has not been paid, i.e. interest does not accumulate.

Hybrid capital is approved as an element of tier 1 capital up to limit of 15 per cent of aggregate tier 1 capital.  Finanstilsynet (Norway’s FSA) can require hybrid capital to be written down in proportion with equity capital should the bank’s tier 1 capital adequacy fall below 5 per cent or total capital adequacy falls below 6 per cent. Written-down amounts on hybrid capital must be written up before dividends can be paid to shareholders or before equity capital is written up. Hybrid capital is shown as other long-term debt at amortised cost.

For detailed information regarding subordinated debt and hybrid capital, see note 5 in the Bank’s annual report.

Parent bank   Group
2012 31 Mar 2012 31 Mar 2013   31 Mar 2013 31 Mar 2012 2012
  2,597   2,373   2,597 Equity capital certificates   2,597   2,373   2,597
-0 -0 -0  - Own holding of ECCs -0 -0 -0
  895 183   895 Premium fund   895   183   895
  1,889   1,457   1,889 Dividend equalisation fund   1,889   1,457   1,889
  2,944   2,611   2,944 Savings bank's reserve   2,944   2,611   2,944
  195 -   - Recommended dividends   -   -   195
  30 -   - Provision for gifts   -   -   30
  106   70   106 Unrealised gains reserve   123   92   123
  0   0   38 Other equity and minority interest   1,402   1,404   1,370
  - 173   231 Net profit   321   272   -
  8,656   6,867   8,700 Total book equity   10,170   8,393   10,042
-447   -447 -447 Deferred taxes, goodwill and other intangible assets -531 -678 -674
  - -   - Part of reserve for unrealised gains, associated companies   57   64   57
-225 -0   - Deduction for allocated dividends and gifts -6   - -238
-448   -403 -448 50 % deduction for subordinated capital in other financial institutions -2   - -2
-165   -146 -178 50 % deduction for expected losses on IRB, net of write-downs -193 -158 -179
  - -   - 50 % capital adequacy reserve -734 -651 -703
-55 -82 -109 Surplus financing of pension obligations -107 -74 -49
  -   -173 -231 Net profit -321 -272   -
  -   87   169 Year-to-date profit included in core capital (as from. 2013 73 % pre tax - previous 50 % pre tax)   234   136   -
  7,316   5,703   7,455 Total common equity Tier one    8,568   6,759   8,254
  918 927   932 Hybrid capital, core capital   1,118   1,143   1,103
  8,234   6,630   8,387 Total core capital   9,686   7,902   9,357
             
      Supplementary capital in excess of core capital      
  - -   - State Finance Fund, supplementary capital   31   -   31
  312 316   308 Perpetual subordinated capital   308   318   312
  1,810   1,333   1,610 Non-perpetual subordinated capital   1,875   1,598   2,127
-448   -403 -448 50 % deduction for subordinated capital in other financial institutions -2   - -2
-165   -146 -178 50 % deduction for expected losses on IRB, net of write-downs -193 -158 -179
  - -   - 50 % capital adequacy reserve -734 -651 -703
  1,509   1,100   1,292 Total supplementary capital   1,285   1,107   1,586
  9,742   7,730   9,679 Net subordinated capital   10,971   9,008   10,943
             
      Minimum requirements subordinated capital, Basel II      
  1,654   1,466   1,661 Involvement with spesialised enterprises   1,661   1,466   1,654
  1,470   1,519   1,505 Other corporations exposure   1,505   1,519   1,470
  39   40   52 SME exposure   56   43   42
  316 306   326 Retail morgage exposure   583   518   560
  28   30   26 Other retail exposure   28   32   30
  1,118 832   1,108 Equity investments   -   -   -
  4,625   4,192   4,678 Total credit risk IRB   3,833   3,578   3,756
  205 206   257 Debt risk   257   206   205
  14   49   14 Equity risk   15   16   15
  - -   - Currency risk   -   -   -
  315 315   337 Operational risk   438   420   420
  553 506   545 Exposures calculated using the standardised approach   2,086   2,018   2,074
-75 -67 -75 Deductions -125 -110 -120
  - -   - Transitional arrangements   102   -   246
  5,637   5,200   5,756 Minimum requirements subordinated capital   6,606   6,127   6,596
70,468 65,003 71,951 Risk weigheted assets (RWA) 82,578 76,590 82,446
      Capital adequacy      
10.4 % 8.8 % 10.4 % Common equity Tier one ratio 10.4 % 8.8 % 10.0 %
11.7 % 10.2 % 11.7 % Core capital ratio 11.7 % 10.3 % 11.3 %
13.8 % 11.9 % 13.5 % Capital adequacy ratio 13.3 % 11.8 % 13.3 %

Report and notes

© SpareBank 1 SMN