Note 13 - Capital adequacy

New capital adequacy rules were introduced in Norway as from 1 January 2007 (Basel II - the EU's new directive on capital adequacy). SpareBank1 SMN applied to and received permission from Finanstilsynet (Financial Supervisory Authority of Norway) to use internal rating methods (Internal Rating Based Approach - Foundation) to calculate charges for credit risk from 1 January 2007 onwards. This will make the statutory minimum capital adequacy requirement more risk-sensitive, so that it better reflects the risk in the underlying portfolios. Using IRB demands high standards of the Bank’s organisation, competence, risk models and risk management systems. Under interim regulations issued by Finanstilsynet, IRB banks are not yet seeing the full effect of the reduced capital requirements. As from 2009, a 20% reduction of the risk-weighted basis of calculation was allowed.

Subordinated debt and hybrid capital

Subordinated debt ranks behind all other liabilities. Dated subordinated loans cannot constitute more than 50 per cent of tier 1 capital for capital adequacy purposes, while perpetual subordinated loans cannot constitute more than 100 per cent of tier 1 capital. Subordinated loans are classified as a liability in the balance sheet and are measured at amortised cost in the same way as other long-term loans.

Hybrid capital denotes bonds with a nominal interest rate, but the bank is not obliged to pay interest in a period where dividends are not paid, and neither is the investor subsequently entitled to interest that has not been paid, i.e. interest does not accumulate. Hybrid capital is approved as an element of tier 1 capital up to limit of 15 per cent of aggregate tier 1 capital.  Finanstilsynet (Norway’s FSA) can require hybrid capital to be written down in proportion with equity capital should the bank’s tier 1 capital adequacy fall below 5 per cent or total capital adequacy falls below 6 per cent. Written-down amounts on hybrid capital must be written up before dividends can be paid to shareholders or before equity capital is written up. Hybrid capital is shown as other long-term debt at amortised cost.

For detailed information regarding subordinated debt and hybrid capital, see note 34 in the Bank’s annual report.

 

Parent bank   Group
2011 31 Mar 2011 31 Mar 2012   31 Mar 2012 31 Mar 2011 2011
2,373 2,373 2,373 Equity capital certificates 2,373 2,373 2,373
0 0 0  - Own holding of ECCs 0 0 0
183 182 183 Premium fund 183 182 183
1,457 1,160 1,457 Dividend equalisation fund 1,457 1,160 1,457
2,611 2,345 2,611 Savings bank's reserve 2,611 2,345 2,611
190   -   - Recommended dividends   -   - 190
40   -   - Provision for gifts   -   - 40
70 45 70 Unrealised gains reserve 92 75 85
  -   -   0 Other equity and minority interest 1,404 1,250 1,409
  - 172 173 Net profit 272 255   -
6,924 6,276 6,867 Total book equity 8,393 7,639 8,348
-447 -447 -447 Deferred taxes, goodwill and other intangible assets -678 -643 -692
  -   -   - Part of reserve for unrealised gains, associated companies 64 65 64
-230   - -0 Deduction for allocated dividends and gifts   -   - -230
-387 -343 -403 50 % deduction for subordinated capital in other financial institutions   -   -   -
-137 -140 -146 50 % deduction for expected losses on IRB, net of write-downs -158 -90 -147
  -   -   - 50 % capital adequacy reserve -651 -626 -656
  -   - -82 Surplus financing of pension obligations -74   -   -
  - -172 -173 Net profit -272 -255   -
  - 86 87 Year-to-date profit included in core capital (50% pre tax) 136 126   -
956 898 927 Hybrid capital, core capital 1,143 1,114 1,170
6,680 6,158 6,630 Total core capital 7,902 7,330 7,856
             
      Supplementary capital in excess of core capital      
  -   -   - State Finance Fund, supplementary capital   -   -   -
326 452 316 Perpetual subordinated capital 318 452 328
1,409 1,306 1,333 Non-perpetual subordinated capital 1,598 1,571 1,674
-387 -343 -403 50 % deduction for subordinated capital in other financial institutions   -   -   -
-137 -140 -146 50 % deduction for expected losses on IRB, net of write-downs -158 -90 -147
  -   -   - 50 % capital adequacy reserve -651 -626 -656
1,211 1,276 1,100 Total supplementary capital 1,107 1,308 1,199
7,891 7,434 7,730 Net subordinated capital 9,008 8,638 9,055
             
      Minimum requirements subordinated capital, Basel II      
1,456 1,389 1,466 Involvement with spesialised enerprises 1,466 1,389 1,456
1,313 1,161 1,519 Other corporations exposure 1,519 1,168 1,313
40 62 40 SME exposure 43 64 42
324 298 306 Retail morgage exposure 518 450 513
31 31 30 Other retail exposure 32 32 33
653 568 832 Equity investments   -   -   -
3,818 3,509 4,192 Total credit risk IRB 3,578 3,103 3,357
  182 176 206 Debt risk 206 176   182
49 44 49 Equity risk 16 15 16
  -   -   - Currency risk   -   -   -
293 293 315 Operational risk 420 400 400
653 532 506 Exposures calculated using the standardised approach 2,018 1,949 2,184
-65 -58 -67 Deductions -110 -106 -111
  -   -   - Transitional arrangements   -   -   -
4,930 4,497 5,200 Minimum requirements subordinated capital 6,127 5,537 6,029
      Capital adequacy      
10.84 % 10.95 % 10.20 % Core capital ratio 10.32 % 10.59 % 10.43 %
12.81 % 13.22 % 11.89 % Capital adequacy ratio 11.76 % 12.48 % 12.02 %
Next

Report and notes

© SpareBank 1 SMN