Note 13 - Capital adequacy

New capital adequacy rules were introduced in Norway as from 1 January 2007 (Basel II - the EU's new directive on capital adequacy). SpareBank1 SMN applied to and received permission from Finanstilsynet (Financial Supervisory Authority of Norway) to use internal rating methods (Internal Rating Based Approach - Foundation) to calculate charges for credit risk from 1 January 2007 onwards. This will make the statutory minimum capital adequacy requirement more risk-sensitive, so that it better reflects the risk in the underlying portfolios. Using IRB demands high standards of the Bank’s organisation, competence, risk models and risk management systems. Under interim regulations issued by Finanstilsynet, IRB banks are not yet seeing the full effect of the reduced capital requirements. As from 2009, a 20 per cent reduction of the risk-weighted basis of calculation was allowed.

Subordinated debt and hybrid capital

Subordinated debt ranks behind all other liabilities. Dated subordinated loans cannot constitute more than 50 percent of tier 1 capital for capital adequacy purposes, while perpetual subordinated loans cannot constitute more than 100 percent of tier 1 capital. Subordinated loans are classified as a liability in the balance sheet and are measured at amortised cost in the same way as other long-term loans.

Hybrid capital denotes bonds with a nominal interest rate, but the bank is not obliged to pay interest in a period where dividends are not paid, and neither is the investor subsequently entitled to interest that has not been paid, i.e. interest does not accumulate. Hybrid capital is approved as an element of tier 1 capital up to limit of 15 percent of aggregate tier 1 capital.  Finanstilsynet (Norway’s FSA) can require hybrid capital to be written down in proportion with equity capital should the bank’s tier 1 capital adequacy fall below 5 percent or total capital adequacy falls below 6 percent. Written-down amounts on hybrid capital must be written up before dividends can be paid to shareholders or before equity capital is written up. Hybrid capital is shown as other long-term debt at amortised cost.

For detailed information regarding subordinated debt and hybrid capital, see note 34 in the Bank’s annual report.

Parent bank   Group
2011 30 June 2011 30 June 2012   30 June 2012 30 June 2011 2011
2,373 2,373 2,484 Equity capital certificates 2,484 2,373 2,373
0 0 0  - Own holding of ECCs 0 0 0
183 182 813 Premium fund 813 182 183
1,457 1,160 1,457 Dividend equalisation fund 1,457 1,160 1,457
2,611 2,345 2,611 Savings bank's reserve 2,611 2,345 2,611
190   -   - Recommended dividends   -   - 190
40   -   - Provision for gifts   -   - 40
70 45 70 Unrealised gains reserve 90 71 85
  -   -   0 Other equity and minority interest 1,400 1,267 1,409
  - 556 614 Net profit 510 505   -
6,924 6,660 8,050 Total book equity 9,365 7,902 8,348
             
-447 -447 -447 Deferred taxes, goodwill and other intangible assets -670 -643 -692
  -   -   - Part of reserve for unrealised gains, associated companies 64 65 64
-230   - -0 Deduction for allocated dividends and gifts   -   - -230
-387 -386 -460 50 % deduction for subordinated capital in other financial institutions   -2   -   -
-137 -142 -139 50 % deduction for expected losses on IRB, net of write-downs -153 -151 -147
  -   -   - 50 % capital adequacy reserve -682 -636 -656
  -   - -82 Surplus financing of pension obligations -74   -   -
  - -556 -614 Net profit -510 -505   -
  - 278 307 Year-to-date profit included in core capital (50% pre tax) 255 252   -
956 893 950 Hybrid capital, core capital 1.130 1.110 1.170
6.680 6.300 7.564 Total core capital 8.722 7.394 7.856
             
      Supplementary capital in excess of core capital      
0 0 0 Hybrid capital, supplementary capital 37 0 0
326 315 324 Perpetual subordinated capital 325 315 328
1.409 1.310 1.388 Non-perpetual subordinated capital 1.653 1.574 1.674
-387 -386 -460 50 % deduction for subordinated capital in other financial institutions   -2   -   -
-137 -142 -139 50 % deduction for expected losses on IRB, net of write-downs -153 -151 -147
  -   -   - 50 % capital adequacy reserve -682 -636 -656
1,211 1,097 1,112 Total supplementary capital 1,178 1,102 1,199
7,891 7,397 8,676 Net subordinated capital 9,900 8,496 9,055
             
      Minimum requirements subordinated capital, Basel II      
1,456 1,408 1,584 Involvement with spesialised enerprises 1,584 1,408 1,456
1,313 1,195 1,511 Other corporations exposure 1,511 1,203 1,313
40 56 38 SME exposure 41 59 42
324 292 318 Retail morgage exposure 541 451 513
31 31 28 Other retail exposure 30 33 33
653 634 1,008 Equity investments   -   -   -
3,818 3,616 4,487 Total credit risk IRB 3,707 3,154 3,357
  182 98 223 Debt risk 223 98   182
49 41 48 Equity risk 15 15 16
  -   -   - Currency risk   -   -   -
293 293 315 Operational risk 420 400 400
653 528 609 Exposures calculated using the standardised approach 2,121 1,962 2,184
-65 -65 -76 Deductions -115 -107 -111
  -   -   - Transitional arrangements   -   -   -
4,930 4,512 5,607 Minimum requirements subordinated capital 6,371 5,522 6,029
      Capital adequacy      
10.8 % 11.2 % 10.8 % Core capital ratio 11,0 % 10.7 % 10.4 %
12.8 % 13.1 % 12.4 % Capital adequacy ratio 12.4 % 12.3 % 12.0 %
© SpareBank 1 SMN