Note 13 - Capital adequacy

New capital adequacy rules were introduced in Norway as from 1 January 2007 (Basel II - the EU's new directive on capital adequacy). SpareBank1 SMN applied to and received permission from Finanstilsynet (Financial Supervisory Authority of Norway) to use internal rating methods (Internal Rating Based Approach - Foundation) to calculate charges for credit risk from 1 January 2007 onwards. This will make the statutory minimum capital adequacy requirement more risk-sensitive, so that it better reflects the risk in the underlying portfolios. Using IRB demands high standards of the Bank’s organisation, competence, risk models and risk management systems. Under interim regulations issued by Finanstilsynet, IRB banks are not yet seeing the full effect of the reduced capital requirements. As from 2009, a 20% reduction of the risk-weighted basis of calculation was allowed.

Subordinated debt ranks behind all other liabilities. Dated subordinated loans cannot constitute more than 50 per cent of tier 1 capital for capital adequacy purposes, while perpetual subordinated loans cannot constitute more than 100 per cent of tier 1 capital. Subordinated loans are classified as a liability in the balance sheet and are measured at amortised cost in the same way as other long-term loans.

Hybrid capital denotes bonds with a nominal interest rate, but the bank is not obliged to pay interest in a period where dividends are not paid, and neither is the investor subsequently entitled to interest that has not been paid, i.e. interest does not accumulate. Hybrid capital is

approved as an element of tier 1 capital up to limit of 15 per cent of aggregate tier 1 capital. Finanstilsynet (Norway’s FSA) can require hybrid capital to be written down in proportion with equity capital should the bank’s tier 1 capital adequacy fall below 5 per cent or total

capital adequacy falls below 6 per cent. Written-down amounts on hybrid capital must be written up before dividends can be paid to shareholders or before equity capital is written up. Hybrid capital is shown as other long-term debt at amortised cost.

For detailed information regarding subordinated debt and hybrid capital, see note 5 in the Bank’s annual report.

As from Q2 2013, operational risk at the parent bank is measured using the standardised approach instead of the basic indicator approach. At group level, operational risk at subsidiaries continues to be measured using the basic indicator approach.

Parent bank   Group
2012 30 Jun 2012 30 Jun 2013   30 Jun 2013 30 Jun 2012 2012
  2,597   2,484   2,597 Equity capital certificates 2,597   2,484   2,597
-0 -0 -0  - Own holding of ECCs   -0 -0 -0
  895 813 895 Premium fund   895   813   895
  1,889   1,457   1,889 Dividend equalisation fund 1,889   1,457   1,889
  2,944   2,611   2,944 Savings bank's reserve 2,944   2,611   2,944
  195 - - Recommended dividends   -   -   195
  30 - - Provision for gifts   -   -   30
  106 70 106 Unrealised gains reserve   123   90   123
  0   0   38 Other equity and minority interest 1,386   1,400   1,370
  -   614 830 Net profit   606   510   -
  8,656   8,050   9,299 Total book equity   10,439   9,365   10,042
-447   -447   -447 Deferred taxes, goodwill and other intangible assets -531 -670 -674
  -   - - Part of reserve for unrealised gains, associated companies   57   64   57
-225 -0 - Deduction for allocated dividends and gifts   -   - -238
-448   -460   -381 50 % deduction for subordinated capital in other financial   institutions -93 -2 -2
-165   -139   -203 50 % deduction for expected losses on IRB, net of write-downs -219 -153 -179
  -   - - 50 % capital adequacy reserve -500 -682 -703
-55   -82   -109 Surplus financing of pension obligations -107 -74 -49
  -     -614   -830 Net profit -606 -510   -
  -   307 606 Year-to-date profit included in core capital (as from 2013 73% pre tax - previous 50% pre tax)   442   255   -
  7,316   6,614   7,935 Total common equity Tier one  8,882   7,592   8,254
  918 950   1,441 Hybrid capital, core capital 1,625   1,130   1,103
  8,234   7,564   9,376 Total core capital   10,508   8,722   9,357
             
      Supplementary capital in excess of core capital      
  -   - - State Finance Fund, supplementary capital   31   37   31
  312 324 307 Perpetual subordinated capital   307   325   312
  1,810   1,388   1,598 Non-perpetual subordinated capital 1,861   1,653   2,127
-448   -460   -381 50 % deduction for subordinated capital in other financial institutions -93 -2 -2
-165   -139   -203 50 % deduction for expected losses on IRB, net of write-downs -219 -153 -179
  -   - - 50 % capital adequacy reserve -500 -682 -703
  1,509   1,112   1,320 Total supplementary capital 1,386   1,178   1,586
  9,742   8,676   10,696 Net subordinated capital   11,894   9,900   10,943
             
      Minimum requirements subordinated capital, Basel II      
  1,654   1,584   1,672 Involvement with spesialised enterprises 1,672   1,584   1,654
  1,470   1,511   1,504 Other corporations exposure 1,504   1,511   1,470
  39 38   63 SME exposure   68   41   42
  316 318 348 Retail morgage exposure   613   541   560
  28 28   32 Other retail exposure   37   30   30
  1,118   1,008   1,139 Equity investments   -   -   -
  4,625   4,487   4,758 Total credit risk IRB 3,895   3,707   3,756
  205 223 255 Debt risk   255   223   205
  14 48   12 Equity risk   13   15   15
  -   - - Currency risk   -   -   -
  315 315 297 Operational risk   398   420   420
  553 609 544 Exposures calculated using the standardised approach 2,106   2,121   2,074
-75   -76 -64 Deductions -102 -115 -120
  -   - - Transitional arrangements   322   -   246
  5,637   5,607   5,803 Minimum requirements subordinated capital 6,886   6,371   6,596
70,468 70,083 72,536 Risk weigheted assets (RWA) 86,079 79,635 82,446
      Capital adequacy      
10.4 % 9.4 % 10.9 % Common equity Tier one ratio 10.3 % 9.5 % 10.0 %
11.7 % 10.8 % 12.9 % Core capital ratio 12.2 % 11.0 % 11.3 %
13.8 % 12.4 % 14.7 % Capital adequacy ratio 13.8 % 12.4 % 13.3 %
© SpareBank 1 SMN