Key figures from quarterly accounts

Profitability                  
Return on equity per quarter 13.6% 12.0% 12.9% 13.2% 16.6% 13.9% 15.5% 12.1% 16.5%
Cost-income ratio 53 % 53 % 53 % 52 % 44 % 49 % 46 % 39 % 48 %
                   
Balance sheet                  
Gross loans to customers  73,105 71,570 68,559 68,553 69,847 67,069 64,390 61,886 61,782
Gross loans incl. SB1 Boligkreditt AS 95,232 92,671 90,939 88,606 87,665 86,046 83,767 79,560 77,429
Deposits from customers 47,871 46,024 45,990 42,900 42,786 38,643 41,273 37,606 37,227
Total assets 101,455 100,009 98,415 94,455 97,997 95,271 93,823 84,957 84,509
Average total assets 100,732 99,212 96,435 96,224 96,632 94,547 89,390 84,749 87,072
Growth in loans incl. SB1 Boligkreditt last 12 months  8.6 % 7.7 % 8.6 % 11.4 % 13.2 % 12.4 % 12.6 % 10.0 % 8.6 %
Growth in deposits last 12 months 11.9 % 19.1 % 11.4 % 14.1 % 14.9 % 2.8 % 7.8 % 4.8 % 5.5 %
                   
Losses and defaults in % of gross loans incl. Boligkreditt                  
Impairment losses ratio 0.11 % 0.03 % -0.01 % -0.03 % 0.11 % 0.05 % 0.15 % 0.33 % 0.20 %
Non-performing commitm. as a percentage of gross loans 0.36 % 0.36 % 0.40 % 0.54 % 0.57 % 0.38 % 0.41 % 0.42 % 0.49 %
Other doubtful commitm. as a percentage of gross loans 0.21 % 0.24 % 0.20 % 0.23 % 0.24 % 0.84 % 0.81 % 0.87 % 0.57 %
                   
Solidity                  
Capital adequacy ratio 12.02 % 12.07 % 12.31 % 12.48 % 12.97 % 12.83 % 13.20 % 13.47 % 13.56 %
Core capital ratio 10.43 % 10.45 % 10.71 % 10.59 % 10.93 % 10.62 % 10.76 % 11.01 % 10.45 %
Core capital 7,856 7,504 7,394 7,330 7,286 7,033 6,960 6,880 6,730
Net equity and related capital 9,055 8,675 8,496 8,638 8,646 8,493 8,537 8,418 8,730
                   
Key figures ECC *)                  
ECC price  39.30 39.30 48.90 50.00 54.00 49.00 42.30 48.00 49.02
Number of certificates issued, millions 94.92 94.92 94.90 94.90 94.90 94.89 94.89 94.91 69.43
Booked equity capital per ECC (including dividend) 54.44 52.49 51.05 49.34 50.60 48.13 46.65 45.21 44.89
Profit per ECC 1.80 1.55 1.62 1.65 2.05 1.61 1.68 1.09 1.85
Price-Earnings Ratio 5.44 6.33 7.55 7.59 6.57 7.41 6.28 11.04 6.63
Price-Book Value Ratio 0.72 0.75 0.96 1.01 1.07 1.02 0.91 1.06 1.09
© SpareBank 1 SMN