Change in equity

 

Parent Bank Issued equity Earned equity    
                   
(NOKm) EC capital Premium fund Ownerless capital Equalisation fund Dividend Gifts Unrealised gains reserve Other equity Total equity
                   
Equity capital at 1 January 2013 2,597 895 2,944 1,889 195 30 106 38 8,694
Net profit - - 321 587 227 124 89 - 1,348
Other comprehensive income                  
Estimate deviation, pensions - - 11 20 - - - -38 -7
Other comprehensive income - - 11 20 - - - -38 -7
Total other comprehensive income - - 332 607 227 124 89 -38 1,342
                   
Transactions with owners                  
Dividend declared for 2012 - - - - -195 - - - -195
To be disbursed from gift fund - - - - - -30 - - -30
Reduction of nominal value per equity certificate 0 - - -0 - - - - 0
Total transactions with owners 0 - - -0 -195 -30 - - -225
Equity capital at 31 December  2013 2,597 895 3,276 2,496 227 124 195 - 9,811
                   
                   
Equity capital at 1 January 2014 2,597 895 3,276 2,496 227 124 195 - 9,811
Net profit - - 372 679 292 160 -57 - 1,447
Other comprehensive income                  
Estimate deviation, pensions - - -29 -53 - - - - -82
Other comprehensive income - - -29 -53 - - - - -82
Total other comprehensive income - - 343 627 292 160 -57 - 1,365
                   
Transactions with owners                  
Dividend declared for 2013 - - - 0 -227 - - - -227
To be disbursed from gift fund - - - - - -124 - - -124
Sale of own ECCs -0 - -0 - - - - - -0
Total transactions with owners -0 - -0 0 -227 -124 - - -351
Equity capital at 31 December 2014 2,597 895 3,619 3,122 292 160 139 - 10,824

 

  Majority share    
Group Issued equity Earned equity    
                     
(NOKm) EC capital Premium fund Ownerless capital Equalisation fund Dividend Gifts Unrealised gains reserve Other equity Minotity interest Total equity
                     
Equity capital at 1 January 2013 2,597 895 2,944 1,889 195 30 123 1,342 67 10,082
Net profit - - 321 587 227 124 89 41 10 1,400
Other comprehensive income                    
Available-for-sale financial assets - - - - - - -6 - - -6
Share of other comprehensive income of associates and joint ventures - - - - - - - 25 - 25
Estimate deviation, pensions - - 11 20 - - - -39 - -8
Other comprehensive income - - 11 20 - - -6 -15 - 11
Total other comprehensive income - - 332 607 227 124 84 27 10 1,411
                     
Transactions with owners                    
Dividend declared for 2012 - - - - -195 - - - - -195
To be disbursed from gift fund - - - - - -30 - - - -30
Sale of own ECCs 0 - - -0 - - - - - 0
Direct recognitions in equity - - - - - - - -6 - -6
Pension correction 1 January - - - - - - - 1 - 1
Share of other comprehensive income of associates and joint ventures - - - - - - - -12 - -12
Change in minority share - - - - - - - - -10 -10
Total transactions with owners 0 - - -0 -195 -30 - -16 -10 -251
Equity capital at 31 December 2013 2,597 895 3,276 2,496 227 124 206 1,354 67 11,242

 

 

  Majority share    
Group Issued equity Earned equity    
                     
(NOKm) EC capital Premium fund Ownerless capital Equalisation fund Dividend Gifts Unrealised gains reserve Other equity Minotity interest Total equity
                     
Equity capital at 1 January 2014 2,597 895 3,276 2,496 227 124 206 1,354 67 11,242
Net profit - - 372 679 292 160 -57 325 10 1,782
Other comprehensive income                    
Available-for-sale financial assets - - - - - - - - - -
Share of other comprehensive income of associates and joint ventures - - - - - - - -9 - -9
Available-for-sale financial assets - - - - - - -2 - - -2
Estimate deviation, pensions - - -29 -53 - - - -3 - -85
Other comprehensive income - - -29 -53 - - -2 -12 - -96
Total other comprehensive income - - 343 627 292 160 -59 313 10 1,685
                     
Transactions with owners                    
Dividend declared for 2013 - - - - -227 - - - - -227
To be disbursed from gift fund - - - - - -124 - - - -124
Sale of own ECCs -0 - -0 - - - - - - -0
Direct recognitions in equity - - - - - - - -40 - -40
Share of other comprehensive income of associates and joint ventures - - - - - - - -8 - -8
Change in minority share - - - - - - - - -5 -5
Total transactions with owners -0 - -0 - -227 -124 - -48 -5 -404
Equity capital at 31 December 2014 2,597 895 3,619 3,122 292 160 148 1,620 72 12,524
© SpareBank 1 SMN