Income statement

Parent bank     Group
2013 31 Mar 2013 31 Mar 2014 (NOK million) Note 31 Mar 2014 31 Mar 2013 2013
  4,092   948   1,016 Interest income      1,027   954 4,118
  2,604   636   637 Interest expenses      615   611 2,502
  1,487   312   379 Net interest  1   412   343 1,616
970   205   259 Commission income     318   262 1,230
81   17   20 Commission expenses     25   20 94
57   14   14 Other operating income     93   75 327
946   201   253 Commission income and other income     385   317 1,463
371   47   63 Dividends     46   0 41
-   -   - Income from investment in related companies     82   101 355
176   44   166 Net return on financial investments 1,2   129   61 106
547   91   229 Net return on financial investments     257   162 502
  2,981   605   861 Total income     1,055   822 3,580
592   157   161 Staff costs     254   240 923
357   78   99 Administration costs     123   97 447
248   60   45 Other operating expenses     64   78 352
  1,197   295   305 Total operating expenses  4   441   414 1,722
  1,783   310   556 Result before losses     614   407 1,859
82   15   15 Loss on loans, guarantees etc. 2,6,7   17   17 101
  1,701   296   541 Result before tax 3   597   390 1,758
358   70   91 Tax charge     99   77 388
  6   6   - Result investment held for sale, after tax 3   1   7 30
  1,348   231   450 Net profit     500   321 1,400
      Majority share     498   319 1,390
      Minority interest     1   2 10
               
      Profit per ECC   2.50 1.56   6.97
      Diluted profit per ECC   2.49 1.55   6.92

Other comprehensive income

Parent bank   Group
2013 31 Mar 2013 31 Mar 2014 (NOK million) 31 Mar 2014 31 Mar 2013 2013
  1,348   231   450 Net profit   500   321 1,400
      Items that will not be reclassified to profit/loss      
-9   -   - Actuarial gains and losses pensions   -   -   -11
  3   -   - Tax    -   - 3
-   -   - Share of other comprehensive income of associates and joint venture   1   7 11
-7   -   - Total   1   7 3
             
      Items that will be reclassified to profit/loss      
-   -   - Available-for-sale financial assets   -   -   -6
-   -   - Share of other comprehensive income of associates and joint venture   -   - 14
-   -   - Tax    -   - -
-   -   - Total   -   - 8
  1,342   231   450 Total other comprehensive income   501   328 1,411
      Majority share of comprehensive income   499   326 1,401
      Minority interest of comprehensive income   1   2 10
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1.

Key figures

Parent bank   Group
2013 31 Mar 2013 31 Mar 2014 Result as per cent of average total assets: 31 Mar 2014 31 Mar 2013 2013
1.34 1.15 1.35 Net interest  1.45 1.25 1.44
0.85 0.74 0.90 Commission income and other income 1.36 1.16 1.31
0.49 0.34 0.82 Net return on financial investments 0.91 0.59 0.45
1.08 1.09 1.09 Total operating expenses  1.56 1.52 1.54
1.61 1.15 1.98 Result before losses 2.16 1.49 1.66
0.07 0.05 0.05 Loss on loans, guarantees etc. 0.06 0.06 0.09
1.54 1.09 1.93 Result before tax 2.10 1.43 1.57
0.40 0.49 0.35 Cost -income ratio 0.42 0.50 0.48
73 % 72 % 73 % Loan-to-deposit ratio 69 % 69 % 70 %
14.7 % 10.7 % 18.3 % Return on equity  17.7 % 12.7 % 13.3 %

Report and notes

© SpareBank 1 SMN